XML 58 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]  
Summary of Quarterly Financial Data

The following is a summary of quarterly financial data for the periods indicated:

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

amounts in thousands, except  per share amounts

 

2015

 

 

2015

 

 

2015

 

 

2015

 

Gross written premiums

 

$

396,460

 

 

$

379,471

 

 

$

354,062

 

 

$

323,509

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

288,958

 

 

$

258,244

 

 

$

251,939

 

 

$

244,719

 

Change in unearned premiums

 

 

(52,826

)

 

 

(15,916

)

 

 

2,143

 

 

 

6,826

 

Net earned premiums

 

$

236,132

 

 

$

242,328

 

 

$

254,082

 

 

$

251,545

 

Net investment income

 

 

16,253

 

 

 

16,595

 

 

 

17,371

 

 

 

18,499

 

Total other-than-temporary impairment losses

 

 

 

 

 

(423

)

 

 

(1,298

)

 

 

(123

)

Portion of loss recognized in other comprehensive

   income (before tax)

 

 

 

 

 

 

 

 

23

 

 

 

123

 

Net other-than-temporary impairment losses

   recognized in earnings

 

 

 

 

 

(423

)

 

 

(1,275

)

 

 

 

Net realized gains (losses)

 

 

5,596

 

 

 

4,339

 

 

 

518

 

 

 

(2,080

)

Other income (expense)

 

 

2,242

 

 

 

(4,362

)

 

 

(2,518

)

 

 

4,147

 

Total revenues

 

$

260,223

 

 

$

258,477

 

 

$

268,178

 

 

$

272,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and LAE

 

$

130,198

 

 

$

141,973

 

 

$

146,546

 

 

$

153,881

 

Commission expenses

 

 

32,905

 

 

 

31,480

 

 

 

34,253

 

 

 

31,339

 

Other operating expenses

 

 

54,909

 

 

 

52,789

 

 

 

56,599

 

 

 

59,219

 

Interest expense

 

 

3,855

 

 

 

3,856

 

 

 

3,856

 

 

 

3,857

 

Total expenses

 

$

221,867

 

 

$

230,098

 

 

$

241,254

 

 

$

248,296

 

Income  before income taxes

 

 

38,356

 

 

 

28,379

 

 

 

26,924

 

 

 

23,815

 

Income tax expense

 

$

12,427

 

 

$

9,195

 

 

$

8,723

 

 

$

6,072

 

Net income

 

$

25,929

 

 

$

19,184

 

 

$

18,201

 

 

$

17,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$

27,052

 

 

$

(3,789

)

 

$

18,849

 

 

$

15,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

92.3

%

 

 

93.4

%

 

 

93.4

%

 

 

97.2

%

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.81

 

 

$

1.33

 

 

$

1.26

 

 

$

1.23

 

Diluted

 

$

1.77

 

 

$

1.30

 

 

$

1.23

 

 

$

1.19

 

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

amounts in thousands, except  per share amounts

 

2014

 

 

2014

 

 

2014

 

 

2014

 

Gross written premiums

 

$

422,790

 

 

$

348,795

 

 

$

327,469

 

 

$

333,299

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

$

311,850

 

 

$

231,864

 

 

$

228,417

 

 

$

228,007

 

Change in unearned premiums

 

 

(86,578

)

 

 

(780

)

 

 

16,950

 

 

 

6,165

 

Net earned premiums

 

$

225,272

 

 

$

231,084

 

 

$

245,367

 

 

$

234,172

 

Net investment income

 

 

16,610

 

 

 

15,648

 

 

 

15,839

 

 

 

16,071

 

Total other-than-temporary impairment losses

 

 

 

 

 

 

 

 

158

 

 

 

(21

)

Portion of loss recognized in other comprehensive

   income (before tax)

 

 

 

 

 

 

 

 

(158

)

 

 

21

 

Net other-than-temporary impairment losses

   recognized in earnings

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gains

 

 

833

 

 

 

4,473

 

 

 

6,718

 

 

 

788

 

Other income (expense)

 

 

10,399

 

 

 

(1,665

)

 

 

1,336

 

 

 

586

 

Total revenues

 

$

253,114

 

 

$

249,540

 

 

$

269,260

 

 

$

251,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net losses and LAE

 

$

135,067

 

 

$

140,220

 

 

$

135,284

 

 

$

134,658

 

Commission expenses

 

 

25,727

 

 

 

32,150

 

 

 

33,943

 

 

 

33,708

 

Other operating expenses

 

 

47,146

 

 

 

47,992

 

 

 

50,388

 

 

 

51,299

 

Interest expense

 

 

3,852

 

 

 

4,319

 

 

 

3,388

 

 

 

3,854

 

Total expenses

 

$

211,792

 

 

$

224,681

 

 

$

223,003

 

 

$

223,519

 

Income  before income taxes

 

 

41,322

 

 

 

24,859

 

 

 

46,257

 

 

 

28,098

 

Income tax expense

 

$

13,354

 

 

$

7,998

 

 

$

15,032

 

 

$

8,823

 

Net income

 

$

27,968

 

 

$

16,861

 

 

$

31,225

 

 

$

19,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

32,920

 

 

$

32,965

 

 

$

20,628

 

 

$

27,015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

92.2

%

 

 

95.3

%

 

 

89.5

%

 

 

93.8

%

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.96

 

 

$

1.18

 

 

$

2.19

 

 

$

1.35

 

Diluted

 

$

1.94

 

 

$

1.17

 

 

$

2.14

 

 

$

1.31