XML 27 R22.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]        
Net earned premiums $ 254,082 $ 245,367 $ 732,542 $ 701,723
Net losses and LAE (146,546) (135,284) (418,717) (410,571)
Commission expenses (34,253) (33,943) (98,638) (91,820)
Other operating expenses (56,599) (50,388) (164,297) (145,526)
Other underwriting income (expense) 19 107 99 497
Underwriting profit (loss) 16,703 25,859 50,989 54,303
Net investment income 17,371 15,839 50,219 48,097
Net realized gains (losses) (757) 6,718 8,755 12,024
Interest expense (3,856) (3,388) (11,567) (11,559)
Other income (loss) (2,537) 1,229 (4,737) 9,573
Income before income taxes 26,924 46,257 93,659 112,438
Income tax (expense) benefit (8,723) (15,032) (30,345) (36,384)
Net income (loss) $ 18,201 $ 31,225 $ 63,314 $ 76,054
Losses and LAE ratio 57.70% 55.10% 57.20% 58.50%
Commission expense ratio 13.50% 13.80% 13.50% 13.10%
Other operating expense ratio [1] 22.20% 20.60% 22.30% 20.70%
Combined ratio 93.40% 89.50% 93.00% 92.30%
U.S.Insurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 142,409 $ 130,420 $ 410,804 $ 370,864
Net losses and LAE (85,140) (80,722) (247,094) (226,817)
Commission expenses (15,157) (12,870) (41,777) (35,598)
Other operating expenses (32,948) (29,160) (98,010) (85,993)
Other underwriting income (expense) 1,013 534 1,330 1,783
Underwriting profit (loss) 10,177 8,202 25,253 24,239
Income before income taxes $ 10,177 $ 8,202 $ 25,253 $ 24,239
Losses and LAE ratio 59.80% 61.90% 60.10% 61.20%
Commission expense ratio 10.60% 9.90% 10.20% 9.60%
Other operating expense ratio [1] 22.50% 21.90% 23.60% 22.70%
Combined ratio 92.90% 93.70% 93.90% 93.50%
International Insurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 68,533 $ 66,278 $ 197,244 $ 187,993
Net losses and LAE (39,182) (24,910) (101,236) (91,423)
Commission expenses (12,780) (12,792) (35,491) (32,656)
Other operating expenses (19,937) (17,288) (54,312) (47,783)
Other underwriting income (expense)   1   18
Underwriting profit (loss) (3,366) 11,289 6,205 16,149
Income before income taxes $ (3,366) $ 11,289 $ 6,205 $ 16,149
Losses and LAE ratio 57.20% 37.60% 51.30% 48.60%
Commission expense ratio 18.60% 19.30% 18.00% 17.40%
Other operating expense ratio [1] 29.10% 26.10% 27.60% 25.40%
Combined ratio 104.90% 83.00% 96.90% 91.40%
Global Reinsurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 43,140 $ 48,669 $ 124,494 $ 142,866
Net losses and LAE (22,224) (29,652) (70,387) (92,331)
Commission expenses (7,705) (8,831) (23,042) (25,171)
Other operating expenses (3,714) (3,940) (11,975) (11,750)
Other underwriting income (expense) 395 122 441 301
Underwriting profit (loss) 9,892 6,368 19,531 13,915
Income before income taxes $ 9,892 $ 6,368 $ 19,531 $ 13,915
Losses and LAE ratio 51.50% 60.90% 56.50% 64.60%
Commission expense ratio 17.90% 18.10% 18.50% 17.60%
Other operating expense ratio [1] 7.70% 7.90% 9.30% 8.10%
Combined ratio 77.10% 86.90% 84.30% 90.30%
Corporate        
Segment Reporting Information [Line Items]        
Commission expenses [2] $ 1,389 $ 550 $ 1,672 $ 1,605
Other underwriting income (expense) [2] (1,389) (550) (1,672) (1,605)
Net investment income [2] 17,371 15,839 50,219 48,097
Net realized gains (losses) [2] (757) 6,718 8,755 12,024
Interest expense [2] (3,856) (3,388) (11,567) (11,559)
Other income (loss) [2] (2,537) 1,229 (4,737) 9,573
Income before income taxes [2] 10,221 20,398 42,670 58,135
Income tax (expense) benefit [2] $ (8,723) $ (15,032) $ (30,345) $ (36,384)
[1] Includes Other operating expenses and Other underwriting income (expense).
[2] Includes Corporate segment intercompany eliminations.