XML 26 R22.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Data by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]        
Net earned premiums $ 242,328 $ 231,084 $ 478,460 $ 456,356
Net losses and LAE (141,973) (140,220) (272,171) (275,287)
Commission expenses (31,480) (32,150) (64,385) (57,877)
Other operating expenses (52,789) (47,992) (107,698) (95,138)
Other underwriting income (expense) 25 235 80 390
Underwriting profit (loss) 16,111 10,957 34,286 28,444
Net investment income 16,595 15,648 32,848 32,258
Net realized gains (losses) 3,916 4,473 9,512 5,306
Interest expense (3,856) (4,319) (7,711) (8,171)
Other income (loss) (4,387) (1,900) (2,200) 8,344
Income (loss) before income taxes 28,379 24,859 66,735 66,181
Income tax (expense) benefit (9,195) (7,998) (21,622) (21,352)
Net income (loss) $ 19,184 $ 16,861 $ 45,113 $ 44,829
Losses and LAE ratio 58.60% 60.70% 56.90% 60.30%
Commission expense ratio 13.00% 13.90% 13.50% 12.70%
Other operating expense ratio [1] 21.80% 20.70% 22.40% 20.80%
Combined ratio 93.40% 95.30% 92.80% 93.80%
U.S.Insurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 137,304 $ 125,254 $ 268,395 $ 240,444
Net losses and LAE (84,155) (73,131) (161,954) (146,095)
Commission expenses (12,275) (13,219) (26,620) (22,728)
Other operating expenses (31,374) (28,840) (65,062) (56,833)
Other underwriting income (expense) 121 736 317 1,249
Underwriting profit (loss) 9,621 10,800 15,076 16,037
Income (loss) before income taxes $ 9,621 $ 10,800 $ 15,076 $ 16,037
Losses and LAE ratio 61.30% 58.40% 60.30% 60.80%
Commission expense ratio 8.90% 10.60% 9.90% 9.50%
Other operating expense ratio [1] 22.80% 22.40% 24.20% 23.00%
Combined ratio 93.00% 91.40% 94.40% 93.30%
International Insurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 63,186 $ 59,661 $ 128,711 $ 121,715
Net losses and LAE (32,363) (35,293) (62,054) (66,513)
Commission expenses (11,298) (11,009) (22,711) (19,864)
Other operating expenses (17,366) (15,436) (34,375) (30,495)
Other underwriting income (expense)   11   17
Underwriting profit (loss) 2,159 (2,066) 9,571 4,860
Income (loss) before income taxes $ 2,159 $ (2,066) $ 9,571 $ 4,860
Losses and LAE ratio 51.20% 59.20% 48.20% 54.60%
Commission expense ratio 17.90% 18.50% 17.60% 16.30%
Other operating expense ratio [1] 27.50% 25.80% 26.80% 25.10%
Combined ratio 96.60% 103.50% 92.60% 96.00%
Global Reinsurance        
Segment Reporting Information [Line Items]        
Net earned premiums $ 41,838 $ 46,169 $ 81,354 $ 94,197
Net losses and LAE (25,455) (31,796) (48,163) (62,679)
Commission expenses (8,039) (8,468) (15,337) (16,340)
Other operating expenses (4,049) (3,716) (8,261) (7,810)
Other underwriting income (expense) 36 34 46 179
Underwriting profit (loss) 4,331 2,223 9,639 7,547
Income (loss) before income taxes $ 4,331 $ 2,223 $ 9,639 $ 7,547
Losses and LAE ratio 60.80% 68.90% 59.20% 66.50%
Commission expense ratio 19.20% 18.30% 18.90% 17.30%
Other operating expense ratio [1] 9.60% 8.00% 10.10% 8.20%
Combined ratio 89.60% 95.20% 88.20% 92.00%
Corporate        
Segment Reporting Information [Line Items]        
Commission expenses [2] $ 132 $ 546 $ 283 $ 1,055
Other underwriting income (expense) [2] (132) (546) (283) (1,055)
Net investment income [2] 16,595 15,648 32,848 32,258
Net realized gains (losses) [2] 3,916 4,473 9,512 5,306
Interest expense [2] (3,856) (4,319) (7,711) (8,171)
Other income (loss) [2] (4,387) (1,900) (2,200) 8,344
Income (loss) before income taxes [2] 12,268 13,902 32,449 37,737
Income tax (expense) benefit [2] $ (9,195) $ (7,998) $ (21,622) $ (21,352)
[1] Includes Other operating expenses and Other underwriting income (expense).
[2] Includes Corporate segment intercompany eliminations.