XML 42 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financial Data by Segment (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Segment Reporting Information [Line Items]    
Gross written premiums $ 396,460us-gaap_PremiumsWrittenGross $ 422,790us-gaap_PremiumsWrittenGross
Ceded written premiums (107,502)us-gaap_CededPremiumsWritten (110,940)us-gaap_CededPremiumsWritten
Net written premiums 288,958us-gaap_PremiumsWrittenNet 311,850us-gaap_PremiumsWrittenNet
Net earned premiums 236,132us-gaap_PremiumsEarnedNet 225,272us-gaap_PremiumsEarnedNet
Net losses and LAE (130,198)us-gaap_IncurredClaimsPropertyCasualtyAndLiability (135,067)us-gaap_IncurredClaimsPropertyCasualtyAndLiability
Commission expenses (32,905)us-gaap_InsuranceCommissions (25,727)us-gaap_InsuranceCommissions
Other operating expenses (54,909)us-gaap_OperatingExpenses (47,146)us-gaap_OperatingExpenses
Other underwriting income (expense) 55us-gaap_UnderwritingIncomeLoss 155us-gaap_UnderwritingIncomeLoss
Underwriting profit (loss) 18,175navg_UnderwritingProfitLoss 17,487navg_UnderwritingProfitLoss
Net investment income 16,253us-gaap_NetInvestmentIncome 16,610us-gaap_NetInvestmentIncome
Net realized gains (losses) 5,596us-gaap_MarketableSecuritiesRealizedGainLoss 833us-gaap_MarketableSecuritiesRealizedGainLoss
Interest expense (3,855)us-gaap_InterestExpense (3,852)us-gaap_InterestExpense
Other income 2,187us-gaap_OtherNonoperatingIncomeExpense 10,244us-gaap_OtherNonoperatingIncomeExpense
Income before income taxes 38,356us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 41,322us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax (expense) benefit (12,427)us-gaap_IncomeTaxExpenseBenefit (13,354)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) 25,929us-gaap_NetIncomeLoss 27,968us-gaap_NetIncomeLoss
Losses and LAE ratio 55.10%us-gaap_LossRatio 60.00%us-gaap_LossRatio
Commission expense ratio 13.90%navg_CommissionExpenseRatioToNetEarnedPremium 11.40%navg_CommissionExpenseRatioToNetEarnedPremium
Other operating expense ratio 23.30%us-gaap_GeneralAndAdministrativeExpenseRatio [1] 20.80%us-gaap_GeneralAndAdministrativeExpenseRatio [1]
Combined ratio 92.30%us-gaap_CombinedRatio 92.20%us-gaap_CombinedRatio
U.S.Insurance    
Segment Reporting Information [Line Items]    
Gross written premiums 199,327us-gaap_PremiumsWrittenGross
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
198,348us-gaap_PremiumsWrittenGross
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Ceded written premiums (68,730)us-gaap_CededPremiumsWritten
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
(65,066)us-gaap_CededPremiumsWritten
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Net written premiums 130,597us-gaap_PremiumsWrittenNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
133,282us-gaap_PremiumsWrittenNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Net earned premiums 131,091us-gaap_PremiumsEarnedNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
115,190us-gaap_PremiumsEarnedNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Net losses and LAE (77,799)us-gaap_IncurredClaimsPropertyCasualtyAndLiability
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
(72,964)us-gaap_IncurredClaimsPropertyCasualtyAndLiability
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Commission expenses (14,345)us-gaap_InsuranceCommissions
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
(9,509)us-gaap_InsuranceCommissions
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Other operating expenses (33,688)us-gaap_OperatingExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
(27,993)us-gaap_OperatingExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Other underwriting income (expense) 196us-gaap_UnderwritingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
513us-gaap_UnderwritingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Underwriting profit (loss) 5,455navg_UnderwritingProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
5,237navg_UnderwritingProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Income before income taxes 5,455us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
5,237us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Losses and LAE ratio 59.30%us-gaap_LossRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
63.30%us-gaap_LossRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Commission expense ratio 10.90%navg_CommissionExpenseRatioToNetEarnedPremium
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
8.30%navg_CommissionExpenseRatioToNetEarnedPremium
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
Other operating expense ratio 25.60%us-gaap_GeneralAndAdministrativeExpenseRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
[1] 23.90%us-gaap_GeneralAndAdministrativeExpenseRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
[1]
Combined ratio 95.80%us-gaap_CombinedRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
95.50%us-gaap_CombinedRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_UnitedStatesInsuranceMember
International Insurance    
Segment Reporting Information [Line Items]    
Gross written premiums 122,427us-gaap_PremiumsWrittenGross
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
119,192us-gaap_PremiumsWrittenGross
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Ceded written premiums (34,256)us-gaap_CededPremiumsWritten
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
(42,582)us-gaap_CededPremiumsWritten
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Net written premiums 88,171us-gaap_PremiumsWrittenNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
76,610us-gaap_PremiumsWrittenNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Net earned premiums 65,525us-gaap_PremiumsEarnedNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
62,054us-gaap_PremiumsEarnedNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Net losses and LAE (29,691)us-gaap_IncurredClaimsPropertyCasualtyAndLiability
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
(31,220)us-gaap_IncurredClaimsPropertyCasualtyAndLiability
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Commission expenses (11,413)us-gaap_InsuranceCommissions
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
(8,855)us-gaap_InsuranceCommissions
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Other operating expenses (17,009)us-gaap_OperatingExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
(15,059)us-gaap_OperatingExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Other underwriting income (expense)   6us-gaap_UnderwritingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Underwriting profit (loss) 7,412navg_UnderwritingProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
6,926navg_UnderwritingProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Income before income taxes 7,412us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
6,926us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Losses and LAE ratio 45.30%us-gaap_LossRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
50.30%us-gaap_LossRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Commission expense ratio 17.40%navg_CommissionExpenseRatioToNetEarnedPremium
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
14.30%navg_CommissionExpenseRatioToNetEarnedPremium
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Other operating expense ratio 26.00%us-gaap_GeneralAndAdministrativeExpenseRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
[1] 24.20%us-gaap_GeneralAndAdministrativeExpenseRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
[1]
Combined ratio 88.70%us-gaap_CombinedRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
88.80%us-gaap_CombinedRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_InternationalInsuranceMember
Global Reinsurance    
Segment Reporting Information [Line Items]    
Gross written premiums 74,706us-gaap_PremiumsWrittenGross
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
105,250us-gaap_PremiumsWrittenGross
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Ceded written premiums (4,516)us-gaap_CededPremiumsWritten
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
(3,292)us-gaap_CededPremiumsWritten
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Net written premiums 70,190us-gaap_PremiumsWrittenNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
101,958us-gaap_PremiumsWrittenNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Net earned premiums 39,516us-gaap_PremiumsEarnedNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
48,028us-gaap_PremiumsEarnedNet
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Net losses and LAE (22,708)us-gaap_IncurredClaimsPropertyCasualtyAndLiability
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
(30,883)us-gaap_IncurredClaimsPropertyCasualtyAndLiability
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Commission expenses (7,298)us-gaap_InsuranceCommissions
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
(7,872)us-gaap_InsuranceCommissions
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Other operating expenses (4,212)us-gaap_OperatingExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
(4,094)us-gaap_OperatingExpenses
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Other underwriting income (expense) 10us-gaap_UnderwritingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
145us-gaap_UnderwritingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Underwriting profit (loss) 5,308navg_UnderwritingProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
5,324navg_UnderwritingProfitLoss
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Income before income taxes 5,308us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
5,324us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Losses and LAE ratio 57.50%us-gaap_LossRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
64.30%us-gaap_LossRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Commission expense ratio 18.50%navg_CommissionExpenseRatioToNetEarnedPremium
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
16.40%navg_CommissionExpenseRatioToNetEarnedPremium
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Other operating expense ratio 10.60%us-gaap_GeneralAndAdministrativeExpenseRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
[1] 8.20%us-gaap_GeneralAndAdministrativeExpenseRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
[1]
Combined ratio 86.60%us-gaap_CombinedRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
88.90%us-gaap_CombinedRatio
/ us-gaap_StatementBusinessSegmentsAxis
= navg_GlobalReinsuranceMember
Corporate    
Segment Reporting Information [Line Items]    
Commission expenses 151us-gaap_InsuranceCommissions
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2] 509us-gaap_InsuranceCommissions
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2]
Other underwriting income (expense) (151)us-gaap_UnderwritingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2] (509)us-gaap_UnderwritingIncomeLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2]
Net investment income 16,253us-gaap_NetInvestmentIncome
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2] 16,610us-gaap_NetInvestmentIncome
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2]
Net realized gains (losses) 5,596us-gaap_MarketableSecuritiesRealizedGainLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2] 833us-gaap_MarketableSecuritiesRealizedGainLoss
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2]
Interest expense (3,855)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2] (3,852)us-gaap_InterestExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2]
Other income 2,187us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2] 10,244us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2]
Income before income taxes 20,181us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2] 23,835us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2]
Income tax (expense) benefit $ (12,427)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2] $ (13,354)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
[2]
[1] Includes Other operating expenses and Other underwriting income.
[2] Includes Corporate segment intercompany eliminations.