XML 45 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Data by Segment (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]                      
Gross written premiums $ 321,587 $ 298,742 $ 322,987 $ 343,149 $ 277,901 $ 255,318 $ 278,714 $ 296,283 $ 1,286,465 $ 1,108,216 $ 987,201
Net written premiums 212,312 188,046 190,252 243,045 202,002 175,357 183,363 193,076 833,655 753,798 653,938
Net earned premiums 201,566 201,262 196,017 183,119 191,757 173,633 173,777 152,478 781,964 691,645 659,931
Net losses and loss adjustment expenses (127,191) (128,850) (123,407) (117,985) (136,104) (110,242) (113,863) (116,788) (497,433) (476,997) (421,155)
Commission expenses (31,259) (31,258) (29,503) (29,450) (30,273) (25,934) (28,030) (26,200) (121,470) (110,437) (109,113)
Other operating expenses (42,841) (40,112) (39,819) (36,307) (30,688) (34,989) (35,777) (36,575) (159,079) (138,029) (139,700)
Other income (expense) (599) 789 387 911 586 (921) 573 991 1,488 1,229 5,143
Underwriting profit (loss)                 5,470 (32,589) (4,894)
Net investment income 13,616 13,597 15,777 11,258 12,428 16,259 17,429 17,384 54,248 63,500 71,662
Net realized gains (losses)                 40,216 10,011 40,239
Interest expense (2,051) (2,049) (2,049) (2,049) (2,048) (2,047) (2,047) (2,046) (8,198) (8,188) (8,178)
Income (loss) before income taxes 41,287 18,140 21,124 11,185 12,210 18,374 14,536 (12,386) 91,736 32,734 98,829
Income tax expense (benefit) 13,243 5,225 6,225 3,281 2,122 4,476 5,032 (4,493) 27,974 7,137 29,251
Net income (loss) 28,044 12,915 14,899 7,904 10,088 13,898 9,504 (7,893) 63,762 25,597 69,578
Identifiable assets 4,007,670       3,670,007       4,007,670 3,670,007 3,531,459
Losses and loss adjustment expenses ratio                 63.60% 69.00% 63.80%
Commission expense ratio                 15.50% 16.00% 16.50%
Other operating expense ratio                 20.20% [1] 19.70% [1] 20.40% [1]
Combined ratio 100.20% 99.10% 98.10% 99.80% 102.50% 99.10% 101.90% 117.10% 99.30% 104.70% 100.70%
Insurance Companies
                     
Segment Reporting Information [Line Items]                      
Gross written premiums                 921,325 788,419 665,505
Net written premiums                 622,956 542,391 429,355
Net earned premiums                 571,439 472,463 438,851
Net losses and loss adjustment expenses                 (417,082) (341,625) (280,120)
Commission expenses                 (81,370) (64,165) (59,122)
Other operating expenses                 (113,625) (101,517) (106,631)
Other income (expense)                 3,790 3,955 1,698
Underwriting profit (loss)                 (36,848) (30,889) (5,324)
Net investment income                 46,549 54,164 62,792
Net realized gains (losses)                 36,468 12,151 36,057
Income (loss) before income taxes                 46,169 35,426 93,525
Income tax expense (benefit)                 12,686 8,271 27,219
Net income (loss)                 33,483 27,155 66,306
Identifiable assets 3,036,489       2,768,930       3,036,489 2,768,930 2,623,871
Losses and loss adjustment expenses ratio                 73.00% 72.30% 63.80%
Commission expense ratio                 14.20% 13.60% 13.50%
Other operating expense ratio                 19.20% [1] 20.60% [1] 23.90% [1]
Combined ratio                 106.40% 106.50% 101.20%
Lloyd's Operations
                     
Segment Reporting Information [Line Items]                      
Gross written premiums                 365,140 319,797 321,696
Net written premiums                 210,699 211,407 224,583
Net earned premiums                 210,525 219,182 221,080
Net losses and loss adjustment expenses                 (80,351) (135,372) (141,035)
Commission expenses                 (42,449) (48,341) (49,991)
Other operating expenses                 (45,454) (36,512) (33,112)
Other income (expense)                 47 (657) 3,488
Underwriting profit (loss)                 42,318 (1,700) 430
Net investment income                 7,551 8,955 8,286
Net realized gains (losses)                 3,555 (2,354) 3,323
Income (loss) before income taxes                 53,424 4,901 12,039
Income tax expense (benefit)                 18,620 1,523 4,389
Net income (loss)                 34,804 3,378 7,650
Identifiable assets 928,448       865,230       928,448 865,230 838,047
Losses and loss adjustment expenses ratio                 38.20% 61.80% 63.80%
Commission expense ratio                 20.20% 22.10% 22.60%
Other operating expense ratio                 21.50% [1] 16.90% [1] 13.40% [1]
Combined ratio                 79.90% 100.80% 99.80%
Corporate
                     
Segment Reporting Information [Line Items]                      
Commission expenses                 2,349 [2] 2,069 [2]  
Other operating expenses                     43 [2]
Other income (expense)                 (2,349) [2] (2,069) [2] (43) [2]
Net investment income                 148 [2] 381 [2] 584 [2]
Net realized gains (losses)                 193 [2] 214 [2] 859 [2]
Interest expense                 (8,198) [2] (8,188) [2] (8,178) [2]
Income (loss) before income taxes                 (7,857) [2] (7,593) [2] (6,735) [2]
Income tax expense (benefit)                 (3,332) [2] (2,657) [2] (2,357) [2]
Net income (loss)                 (4,525) [2] (4,936) [2] (4,378) [2]
Identifiable assets $ 42,733 [2]       $ 35,847 [2]       $ 42,733 [2] $ 35,847 [2] $ 69,541 [2]
[1] Includes Other operating expenses and Other income.
[2] Includes Corporate segment intercompany eliminations.