XML 58 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Data by Segment (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Segment Reporting Information [Line Items]          
Gross written premiums $ 298,742 $ 255,318 $ 964,878 $ 830,315  
Net written premiums 188,046 175,357 621,343 551,796  
Net earned premiums 201,262 173,633 580,398 499,888  
Net losses and loss adjustment expenses (128,850) (110,242) (370,242) (340,893)  
Commission expenses (31,258) (25,934) (90,211) (80,164)  
Other operating expenses (40,112) (34,989) (116,238) (107,341)  
Other income (expense) 789 (921) 2,087 643  
Underwriting profit (loss) 1,831 1,547 5,794 (27,867)  
Net investment income 13,597 16,259 40,632 51,072  
Net realized gains (losses) 4,761 2,615 10,170 3,459  
Interest expense (2,049) (2,047) (6,147) (6,140)  
Income (loss) before income taxes 18,140 18,374 50,449 20,524  
Income tax expense (benefit) 5,225 4,476 14,731 5,015  
Net income (loss) 12,915 13,898 35,718 15,509  
Identifiable assets 3,994,697 3,623,375 3,994,697 3,623,375 3,670,007
Losses and loss adjustment expenses ratio 64.00% 63.50% 63.80% 68.20%  
Commission expense ratio 15.50% 14.90% 15.50% 16.00%  
Other operating expense ratio 19.60% [1] 20.70% [1] 19.70% [1] 21.40% [1]  
Combined ratio 99.10% 99.10% 99.00% 105.60%  
Insurance Companies
         
Segment Reporting Information [Line Items]          
Gross written premiums 218,361 191,175 680,763 584,718  
Net written premiums 142,148 135,292 457,463 389,236  
Net earned premiums 149,090 119,332 422,215 333,139  
Net losses and loss adjustment expenses (113,303) (76,755) (304,483) (228,882)  
Commission expenses (20,827) (16,514) (61,245) (45,256)  
Other operating expenses (29,387) (25,735) (83,646) (79,050)  
Other income (expense) 1,229 554 3,750 2,871  
Underwriting profit (loss) (13,198) 882 (23,409) (17,178)  
Net investment income 12,004 14,037 34,225 44,009  
Net realized gains (losses) 2,609 2,809 6,809 5,664  
Income (loss) before income taxes 1,415 17,728 17,625 32,495  
Income tax expense (benefit) (377) 4,379 3,603 9,224  
Net income (loss) 1,792 13,349 14,022 23,271  
Identifiable assets 2,995,530 2,692,597 2,995,530 2,692,597  
Losses and loss adjustment expenses ratio 76.00% 64.30% 72.10% 68.70%  
Commission expense ratio 14.00% 13.80% 14.50% 13.60%  
Other operating expense ratio 18.90% [1] 21.20% [1] 18.90% [1] 22.90% [1]  
Combined ratio 108.90% 99.30% 105.50% 105.20%  
Lloyd's Operations
         
Segment Reporting Information [Line Items]          
Gross written premiums 80,381 64,143 284,115 245,597  
Net written premiums 45,898 40,065 163,880 162,560  
Net earned premiums 52,172 54,301 158,183 166,749  
Net losses and loss adjustment expenses (15,547) (33,487) (65,759) (112,011)  
Commission expenses (10,911) (9,953) (30,735) (36,402)  
Other operating expenses (10,725) (9,254) (32,592) (28,291)  
Other income (expense) 40 (942) 106 (734)  
Underwriting profit (loss) 15,029 665 29,203 (10,689)  
Net investment income 1,552 2,158 6,289 6,733  
Net realized gains (losses) 2,152 (226) 3,361 (2,409)  
Income (loss) before income taxes 18,733 2,597 38,853 (6,365)  
Income tax expense (benefit) 6,525 780 13,458 (2,247)  
Net income (loss) 12,208 1,817 25,395 (4,118)  
Identifiable assets 958,238 887,401 958,238 887,401  
Losses and loss adjustment expenses ratio 29.80% 61.70% 41.60% 67.20%  
Commission expense ratio 20.90% 18.30% 19.40% 21.80%  
Other operating expense ratio 20.50% [1] 18.80% [1] 20.50% [1] 17.40% [1]  
Combined ratio 71.20% 98.80% 81.50% 106.40%  
Corporate
         
Segment Reporting Information [Line Items]          
Commission expenses 480 [2] 533 [2] 1,769 [2] 1,494 [2]  
Other income (expense) (480) [2] (533) [2] (1,769) [2] (1,494) [2]  
Net investment income 41 [2] 64 [2] 118 [2] 330 [2]  
Net realized gains (losses)   32 [2]   204 [2]  
Interest expense (2,049) [2] (2,047) [2] (6,147) [2] (6,140) [2]  
Income (loss) before income taxes (2,008) [2] (1,951) [2] (6,029) [2] (5,606) [2]  
Income tax expense (benefit) (923) [2] (683) [2] (2,330) [2] (1,962) [2]  
Net income (loss) (1,085) [2] (1,268) [2] (3,699) [2] (3,644) [2]  
Identifiable assets $ 40,929 [2] $ 43,377 [2] $ 40,929 [2] $ 43,377 [2]  
[1] Includes Other operating expenses and Other income.
[2] Includes Corporate segment intercompany eliminations.