XML 64 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Results (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Segment Reporting Information [Line Items]                      
Gross written premiums $ 277,901 $ 255,318 $ 278,714 $ 296,283 $ 229,850 $ 233,638 $ 253,568 $ 270,145 $ 1,108,216 $ 987,201 $ 1,044,918
Net written premiums 202,002 175,357 183,363 193,076 141,809 157,807 165,005 189,317 753,798 653,938 701,255
Net earned premiums 191,757 173,633 173,777 152,478 166,158 168,233 161,471 164,069 691,645 659,931 683,363
Net losses and loss adjustment expenses (136,104) (110,242) (113,863) (116,788) (110,022) (107,463) (99,863) (103,807) (476,997) (421,155) (435,998)
Commission expenses (30,273) (25,934) (28,030) (26,200) (32,935) (25,185) (25,677) (25,316) (110,437) (109,113) (98,908)
Other operating expenses                 (138,029) (139,743) (132,697)
Other income (expense)                 1,229 5,186 3,691
Underwriting profit (loss)                 (32,589) (4,894) 19,451
Net investment income 12,428 16,259 17,429 17,384 17,998 17,839 17,853 17,972 63,500 71,662 75,512
Net realized gains (losses)                 10,011 40,239 (2,660)
Gain on debt repurchase                     3,000
Interest expense (2,048) (2,047) (2,047) (2,046) (2,045) (2,045) (2,044) (2,044) (8,188) (8,178) (8,455)
Income (loss) before income taxes 12,210 18,374 14,536 (12,386) 24,930 23,316 27,193 23,390 32,734 98,829 86,848
Income tax expense (benefit) 2,122 4,476 5,032 (4,493) 7,592 7,091 8,223 6,345 7,137 29,251 23,690
Net income (loss) 10,088 13,898 9,504 (7,893) 17,338 16,225 18,970 17,045 25,597 69,578 63,158
Identifiable assets 3,670,007       3,531,459       3,670,007 3,531,459 3,453,994
Losses and loss adjustment expenses ratio                 69.00% 63.80% 63.80%
Commission expense ratio                 16.00% 16.50% 14.50%
Other operating expense ratio                 19.70% [1] 20.40% [1] 18.90% [1]
Combined ratio 102.50% 99.10% 101.90% 117.10% 106.30% 97.80% 99.70% 99.10% 104.70% 100.70% 97.20%
Insurance Companies
                     
Segment Reporting Information [Line Items]                      
Gross written premiums                 788,419 665,505 730,776
Net written premiums                 542,391 429,355 477,673
Net earned premiums                 472,463 438,851 479,121
Net losses and loss adjustment expenses                 (341,625) (280,120) (304,672)
Commission expenses                 (64,165) (59,122) (61,949)
Other operating expenses                 (101,517) (106,631) (104,801)
Other income (expense)                 3,955 1,698 3,498
Underwriting profit (loss)                 (30,889) (5,324) 11,197
Net investment income                 54,164 62,792 65,717
Net realized gains (losses)                 12,151 36,057 533
Income (loss) before income taxes                 35,426 93,525 77,447
Income tax expense (benefit)                 8,271 27,219 19,819
Net income (loss)                 27,155 66,306 57,628
Identifiable assets 2,768,930       2,623,871       2,768,930 2,623,871 2,576,643
Losses and loss adjustment expenses ratio                 72.30% 63.80% 63.60%
Commission expense ratio                 13.60% 13.50% 12.90%
Other operating expense ratio                 20.60% [1] 23.90% [1] 21.10% [1]
Combined ratio                 106.50% 101.20% 97.60%
Lloyd's Operations
                     
Segment Reporting Information [Line Items]                      
Gross written premiums                 319,797 321,696 314,142
Net written premiums                 211,407 224,583 223,582
Net earned premiums                 219,182 221,080 204,242
Net losses and loss adjustment expenses                 (135,372) (141,035) (131,326)
Commission expenses                 (48,341) (49,991) (37,727)
Other operating expenses                 (36,512) (33,112) (27,896)
Other income (expense)                 (657) 3,488 961
Underwriting profit (loss)                 (1,700) 430 8,254
Net investment income                 8,955 8,286 9,229
Net realized gains (losses)                 (2,354) 3,323 (3,193)
Income (loss) before income taxes                 4,901 12,039 14,290
Income tax expense (benefit)                 1,523 4,389 5,582
Net income (loss)                 3,378 7,650 8,708
Identifiable assets 865,230       838,047       865,230 838,047 791,143
Losses and loss adjustment expenses ratio                 61.80% 63.80% 64.30%
Commission expense ratio                 22.10% 22.60% 18.50%
Other operating expense ratio                 16.90% [1] 13.40% [1] 13.20% [1]
Combined ratio                 100.80% 99.80% 96.00%
Corporate
                     
Segment Reporting Information [Line Items]                      
Commission expenses                 2,069 [2]   768 [2]
Other income (expense)                 (2,069) [2]   (768) [2]
Net investment income                 381 [2] 584 [2] 566 [2]
Net realized gains (losses)                 214 [2] 859 [2]  
Gain on debt repurchase                     3,000 [2]
Interest expense                 (8,188) [2] (8,178) [2] (8,455) [2]
Income (loss) before income taxes                 (7,593) [2] (6,735) [2] (4,889) [2]
Income tax expense (benefit)                 (2,657) [2] (2,357) [2] (1,711) [2]
Net income (loss)                 (4,936) [2] (4,378) [2] (3,178) [2]
Identifiable assets $ 35,847 [2]       $ 69,541 [2]       $ 35,847 [2] $ 69,541 [2] $ 86,208 [2]
[1] Includes Other operating expenses and Other income.
[2] Includes Corporate segment intercompany eliminations.