XML 73 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2011
Credit Quality Distribution of Reinsurance Recoverables for Ceded Paid and Unpaid Losses and Loss Adjustment Expenses and Ceded Unearned Premiums Based On Insurer Financial Strength Ratings from A. M. Best or S&P

The credit quality distribution of our reinsurance recoverables of $1.05 billion as of December 31, 2011 for ceded paid and unpaid losses and loss adjustment expenses and ceded unearned premiums based on insurer financial strength ratings from A. M. Best or S&P was as follows:

 

September 30, September 30, September 30,
                       Percent of  

In thousands

     Rating      Fair Value(2)        Total(3)  

A.M. Best Rating description (1) :

              

Superior

     A++, A+      $ 535,060           51

Excellent

     A, A-        505,314           48

Very good

     B++, B+        552           0

Not rated

     NR        12,472           1
         

 

 

      

 

 

 

Total

          $ 1,053,398           100
         

 

 

      

 

 

 

 

(1)

— Equivalent S&P rating used for certain companies when an A.M. Best rating was unavailable.

 

(2)

— Net of reserve for uncollectible reinsurance of approximately $13.0 million. The fair value consists of reinsurance recoverables on paid losses due within 30-45 days and reinsurance on unpaid losses which by nature of our reserving process is our best estimate of the value as of December 31, 2011.

 

(3)

— The Company holds offsetting collateral of approximately 16.8%, including 50.5% for B++ and B+ companies and 62.5% for not rated companies which includes letters of credit, ceded balances payable and other balances held by our Insurance Companies and our Lloyd’s Operations.

Lists of 20 Largest Reinsurers Measured by Reinsurance Recoverable

The following table lists our 20 largest reinsurers measured by the amount of reinsurance recoverable for ceded losses and loss adjustment expense and ceded unearned premium (constituting approximately 74.7% of the total recoverable), together with the reinsurance recoverable and collateral as of December 31, 2011, and the reinsurers’ rating from the indicated rating agency:

 

September 30, September 30, September 30, September 30, September 30, September 30,
       Reinsurance Recoverables                         

In thousands

     Unearned
Premium
       Paid/Unpaid
Losses
       Total(1)        Collateral
Held(2)
       AMB      S&P

Munich Reinsurance America Inc.

     $ 11,286         $ 78,562         $ 89,848         $ 386         A+      AA-

Everest Reinsurance Company

       14,528           75,094           89,622           6,634         A+      A+

Swiss Reinsurance America Corporation

       4,730           84,343           89,073           8,041         A+      AA-

Transatlantic Reinsurance Company

       15,177           71,530           86,707           6,416         A      A+

National Indemnity Company

       15,591           37,251           52,842           5,774         A++      AA+

Partner Reinsurance Europe

       7,227           32,682           39,909           20,272         A+      AA-

Berkley Insurance Company

       1,755           31,278           33,033           243         A+      A+

Scor Holding (Switzerland) AG

       2,234           29,822           32,056           7,754         A      A

Lloyd's Syndicate #2003

       5,581           25,380           30,961           6,481         A      A+

General Reinsurance Corporation

       703           27,630           28,333           852         A++      AA+

Allied World Reinsurance

       6,773           20,291           27,064           2,293         A      A

Munchener Ruckversicherungs-Gesellschaft

       858           25,815           26,673           6,614         A+      AA-

Ace Property and Casualty Insurance Company

       1,525           22,339           23,864           —           A+      AA-

Platinum Underwriters Re

       800           22,186           22,986           2,829         A      A-

White Mountains Reinsurance of America

       117           22,544           22,661           96         A      A-

AXIS Re Europe

       6,188           15,853           22,041           5,434         A      A+

Tower Insurance Company

       8,191           12,980           21,171           1,798         A-      NR

Scor Global P&C SE

       10,871           5,911           16,782           6,002         A      A

Lloyd's Syndicate #4000

       1,999           13,571           15,570           1,814         A      A+

Validus Reinsurance Ltd.

       3,004           12,457           15,461           9,981         A-      A-
    

 

 

      

 

 

      

 

 

      

 

 

           

Top 20 Total

     $ 119,138         $ 667,519         $ 786,657         $ 99,714             

All Others

       45,024           221,717           266,741           77,717             
    

 

 

      

 

 

      

 

 

      

 

 

           

Total

     $ 164,162         $ 889,236         $ 1,053,398         $ 177,431             
    

 

 

      

 

 

      

 

 

      

 

 

           

 

(1)

— Net of reserve for uncollectible reinsurance of approximately $13.0 million.

 

(2)

— Collateral includes letter of credit, ceded balances payable and other balances held by the Company's Insurance Companies and Lloyd’s Operations.

Summary of Written Premium

The following table summarizes written premium:

 

September 30, September 30, September 30,
       Year Ended December 31,  

In thousands

     2011      2010      2009  

Direct

     $ 929,778       $ 916,817       $ 966,251   

Assumed

       178,438         70,384         78,667   

Ceded

       (354,418      (333,263      (343,663
    

 

 

    

 

 

    

 

 

 

Net

     $ 753,798       $ 653,938       $ 701,255   
    

 

 

    

 

 

    

 

 

 
Summary of Earned Premium

The following table summarizes earned premium:

 

September 30, September 30, September 30,
       Year Ended December 31,  

In thousands

     2011      2010      2009  

Direct

     $ 912,020       $ 925,935       $ 977,170   

Assumed

       125,797         72,643         78,932   

Ceded

       (346,172      (338,647      (372,739
    

 

 

    

 

 

    

 

 

 

Net

     $ 691,645       $ 659,931       $ 683,363   
    

 

 

    

 

 

    

 

 

 
Summary of Losses and Loss Adjustment Expenses Incurred

The following table summarizes losses and loss adjustment expenses incurred:

 

September 30, September 30, September 30,
       Year Ended December 31,  

In thousands

     2011      2010      2009  

Direct

     $ 608,445       $ 669,949       $ 625,558   

Assumed

       81,945         32,505         44,318   

Ceded

       (213,393      (281,299      (233,878
    

 

 

    

 

 

    

 

 

 

Net

     $ 476,997       $ 421,155       $ 435,998