XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2011
Segment Results

Financial data by segment for 2011, 2010, and 2009 was as follows:

 

September 30, September 30, September 30, September 30,
       Year Ended December 31, 2011  
       Insurance     Lloyd’s               

In thousands

     Companies     Operations     Corporate(1)      Total  

Gross written premiums

     $ 788,419      $ 319,797      $ —         $ 1,108,216   

Net written premiums

       542,391        211,407        —           753,798   

Net earned premiums

       472,463        219,182        —           691,645   

Net losses and loss adjustment expenses

       (341,625     (135,372     —           (476,997

Commission expenses

       (64,165     (48,341     2,069         (110,437

Other operating expenses

       (101,517     (36,512     —           (138,029

Other income (expense)

       3,955        (657     (2,069      1,229   
    

 

 

   

 

 

   

 

 

    

 

 

 

Underwriting profit (loss)

     $ (30,889   $ (1,700   $ —         $ (32,589

Net investment income

       54,164        8,955        381         63,500   

Net realized gains (losses)

       12,151        (2,354     214         10,011   

Interest expense

       —          —          (8,188      (8,188
    

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

     $ 35,426      $ 4,901      $ (7,593    $ 32,734   

Income tax expense (benefit)

       8,271        1,523        (2,657      7,137   
    

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

     $ 27,155      $ 3,378      $ (4,936    $ 25,597   
    

 

 

   

 

 

   

 

 

    

 

 

 

Identifiable assets

     $ 2,768,930      $ 865,230      $ 35,847       $ 3,670,007   
    

 

 

   

 

 

   

 

 

    

 

 

 

Losses and loss adjustment expenses ratio

       72.3     61.8        69.0

Commission expense ratio

       13.6     22.1        16.0

Other operating expense ratio (2)

       20.6     16.9        19.7
    

 

 

   

 

 

      

 

 

 

Combined ratio

       106.5     100.8        104.7
    

 

 

   

 

 

      

 

 

 

 

 

(1) — Includes Corporate segment intercompany eliminations.

(2) — Includes Other operating expenses and Other income.

 

 

 

September 30, September 30, September 30, September 30,
       Year Ended December 31, 2010  
       Insurance     Lloyd’s               

In thousands

     Companies     Operations     Corporate(1)      Total  

Gross written premiums

     $ 665,505      $ 321,696      $ —         $ 987,201   

Net written premiums

       429,355        224,583        —           653,938   

Net earned premiums

       438,851        221,080        —           659,931   

Net losses and loss adjustment expenses

       (280,120     (141,035     —           (421,155

Commission expenses

       (59,122     (49,991     —           (109,113

Other operating expenses

       (106,631     (33,112     —           (139,743

Other income (expense)

       1,698        3,488        —           5,186   
    

 

 

   

 

 

   

 

 

    

 

 

 

Underwriting profit (loss)

     $ (5,324   $ 430      $ —         $ (4,894

Net investment income

       62,792        8,286        584         71,662   

Net realized gains (losses)

       36,057        3,323        859         40,239   

Interest expense

       —          —          (8,178      (8,178
    

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

     $ 93,525      $ 12,039      $ (6,735    $ 98,829   

Income tax expense (benefit)

       27,219        4,389        (2,357      29,251   
    

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

     $ 66,306      $ 7,650      $ (4,378    $ 69,578   
    

 

 

   

 

 

   

 

 

    

 

 

 

Identifiable assets

     $ 2,623,871      $ 838,047      $ 69,541       $ 3,531,459   
    

 

 

   

 

 

   

 

 

    

 

 

 

Losses and loss adjustment expenses ratio

       63.8     63.8        63.8

Commission expense ratio

       13.5     22.6        16.5

Other operating expense ratio (2)

       23.9     13.4        20.4
    

 

 

   

 

 

      

 

 

 

Combined ratio

       101.2     99.8        100.7
    

 

 

   

 

 

      

 

 

 

(1) — Includes Corporate segment intercompany eliminations.

(2) — Includes Other operating expenses and Other income.

 

 

September 30, September 30, September 30, September 30,
       Year Ended December 31, 2009  
       Insurance     Lloyd’s               

In thousands

     Companies     Operations     Corporate(1)      Total  

Gross written premiums

     $ 730,776      $ 314,142      $ —         $ 1,044,918   

Net written premiums

       477,673        223,582        —           701,255   

Net earned premiums

       479,121        204,242        —           683,363   

Net losses and loss adjustment expenses

       (304,672     (131,326     —           (435,998

Commission expenses

       (61,949     (37,727     768         (98,908

Other operating expenses

       (104,801     (27,896     —           (132,697

Other income (expense)

       3,498        961        (768      3,691   
    

 

 

   

 

 

   

 

 

    

 

 

 

Underwriting profit (loss)

     $ 11,197      $ 8,254      $ —         $ 19,451   

Net investment income

       65,717        9,229        566         75,512   

Net realized gains (losses)

       533        (3,193     —           (2,660

Gain on debt repurchase

           3,000         3,000   

Interest expense

       —          —          (8,455      (8,455
    

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

     $ 77,447      $ 14,290      $ (4,889    $ 86,848   

Income tax expense (benefit)

       19,819        5,582        (1,711      23,690   
    

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

     $ 57,628      $ 8,708      $ (3,178    $ 63,158   
    

 

 

   

 

 

   

 

 

    

 

 

 

Identifiable assets

     $ 2,576,643      $ 791,143      $ 86,208       $ 3,453,994   
    

 

 

   

 

 

   

 

 

    

 

 

 

Losses and loss adjustment expenses ratio

       63.6     64.3        63.8

Commission expense ratio

       12.9     18.5        14.5

Other operating expense ratio (2)

       21.1     13.2        18.9
    

 

 

   

 

 

      

 

 

 

Combined ratio

       97.6     96.0        97.2
    

 

 

   

 

 

      

 

 

 

 

(1) — Includes Corporate segment intercompany eliminations.

(2) — Includes Other operating expenses and Other income.

Financial Data by Segment

The following tables provide additional financial data by segment for the years ended December 31, 2011, 2010 and 2009:

 

September 30, September 30, September 30,
       Year Ended December 31, 2011  
       Insurance        Lloyd’s           

In thousands

     Companies        Operations        Total  

Gross written premiums:

              

Marine

     $ 228,500         $ 167,562         $ 396,062   

Property casualty

       445,287           115,138           560,425   

Professional liability

       114,632           37,097           151,729   
    

 

 

      

 

 

      

 

 

 

Total

     $ 788,419         $ 319,797         $ 1,108,216   
    

 

 

      

 

 

      

 

 

 

Net written premiums :

              

Marine

     $ 170,642         $ 137,206         $ 307,848   

Property casualty

       293,758           56,249           350,007   

Professional liability

       77,991           17,952           95,943   
    

 

 

      

 

 

      

 

 

 

Total

     $ 542,391         $ 211,407         $ 753,798   
    

 

 

      

 

 

      

 

 

 

Net earned premiums:

              

Marine

     $ 169,018         $ 145,659         $ 314,677   

Property casualty

       231,297           55,903           287,200   

Professional liability

       72,148           17,620           89,768   
    

 

 

      

 

 

      

 

 

 

Total

     $ 472,463         $ 219,182         $ 691,645   
    

 

 

      

 

 

      

 

 

 
       Year Ended December 31, 2010  
       Insurance        Lloyd’s           

In thousands

     Companies        Operations        Total  

Gross written premiums:

              

Marine

     $ 223,061         $ 182,723         $ 405,784   

Property casualty

       312,651           94,799           407,450   

Professional liability

       129,793           44,174           173,967   
    

 

 

      

 

 

      

 

 

 

Total

     $ 665,505         $ 321,696         $ 987,201   
    

 

 

      

 

 

      

 

 

 

Net written premiums :

              

Marine

     $ 151,059         $ 149,340         $ 300,399   

Property casualty

       197,845           54,049           251,894   

Professional liability

       80,451           21,194           101,645   
    

 

 

      

 

 

      

 

 

 

Total

     $ 429,355         $ 224,583         $ 653,938   
    

 

 

      

 

 

      

 

 

 

Net earned premiums:

              

Marine

     $ 155,846         $ 149,225         $ 305,071   

Property casualty

       200,741           49,852           250,593   

Professional liability

       82,264           22,003           104,267   
    

 

 

      

 

 

      

 

 

 

Total

     $ 438,851         $ 221,080         $ 659,931   
    

 

 

      

 

 

      

 

 

 

 

 

September 30, September 30, September 30,
       Year Ended December 31, 2009  
       Insurance        Lloyd’s           

In thousands

     Companies        Operations        Total  

Gross written premiums:

              

Marine

     $ 241,438         $ 191,959         $ 433,397   

Property casualty

       352,285           78,151           430,436   

Professional liability

       137,053           44,032           181,085   
    

 

 

      

 

 

      

 

 

 

Total

     $ 730,776         $ 314,142         $ 1,044,918   
    

 

 

      

 

 

      

 

 

 

Net written premiums :

              

Marine

     $ 171,289         $ 156,153         $ 327,442   

Property casualty

       227,234           45,097           272,331   

Professional liability

       79,150           22,332           101,482   
    

 

 

      

 

 

      

 

 

 

Total

     $ 477,673         $ 223,582         $ 701,255   
    

 

 

      

 

 

      

 

 

 

Net earned premiums:

              

Marine

     $ 157,534         $ 142,958         $ 300,492   

Property casualty

       246,143           39,330           285,473   

Professional liability

       75,444           21,954           97,398   
    

 

 

      

 

 

      

 

 

 

Total

     $ 479,121         $ 204,242         $ 683,363   
    

 

 

      

 

 

      

 

 

 

The Insurance Companies net earned premiums include $88.3 million, $86.1 million and $85.4 million of net earned premiums from the U.K. Branch for 2011, 2010 and 2009, respectively.