XML 46 R21.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Segment Information (Tables)
6 Months Ended
Jun. 30, 2011
Financial Data by Segment

Financial data by segment for the three and six months ended June 30, 2011 and 2010 follows:

 

September 30, September 30, September 30, September 30,
       Three Months Ended June 30, 2011  
       Insurance
Companies
    Lloyd’s
Operations
    Corporate  (1)      Total  
       ($ in thousands)  

Gross written premiums

     $ 186,767      $ 91,947      $ —         $ 278,714   

Net written premiums

       123,204        60,159        —           183,363   

Net earned premiums

       114,987        58,790        —           173,777   

Net losses and loss adjustment expenses

       (77,330     (36,533     —           (113,863

Commission expenses

       (16,402     (12,042     414         (28,030

Other operating expenses

       (26,516     (9,261     —           (35,777

Other income (expense)

       626        361        (414      573   
    

 

 

   

 

 

   

 

 

    

 

 

 

Underwriting profit (loss)

       (4,635     1,315               (3,320

Net investment income

       14,989        2,320        120         17,429   

Net realized gains (losses)

       3,100        (798     172         2,474   

Interest expense

       —          —          (2,047      (2,047
    

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

       13,454        2,837        (1,755      14,536   

Income tax expense (benefit)

       4,617        1,029        (614      5,032   
    

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

     $ 8,837      $ 1,808      $ (1,141    $ 9,504   
    

 

 

   

 

 

   

 

 

    

 

 

 

Identifiable assets (2)

     $ 2,681,023      $ 908,361      $ 74,326       $ 3,655,910   
    

 

 

   

 

 

   

 

 

    

 

 

 

Losses and loss adjustment expenses ratio

       67.3     62.1        65.5

Commission expense ratio

       14.3     20.5        16.1

Other operating expense ratio (3)

       22.4     15.2        20.3
    

 

 

   

 

 

      

 

 

 

Combined ratio

       104.0     97.8        101.9
    

 

 

   

 

 

      

 

 

 

 

(1)

Includes Corporate segment intercompany eliminations.

(2)

Includes inter-segment transactions causing the row not to cross foot.

(3)

Includes Other operating expenses and Other income.

 

September 30, September 30, September 30, September 30,
       Three Months Ended June 30, 2010  
       Insurance
Companies
    Lloyd’s
Operations
    Corporate  (1)      Total  
       ($ in thousands)  

Gross written premiums

     $ 170,641      $ 82,927      $ —         $ 253,568   

Net written premiums

       111,401        53,604        —           165,005   

Net earned premiums

       110,425        51,046        —           161,471   

Net losses and loss adjustment expenses

       (64,862     (35,001     —           (99,863

Commission expenses

       (14,615     (11,402     340         (25,677

Other operating expenses

       (25,907     (8,617     —           (34,524

Other income (expense)

       (114     (434     (340      (888
    

 

 

   

 

 

   

 

 

    

 

 

 

Underwriting profit (loss)

       4,927        (4,408     —           519   

Net investment income

       15,556        2,128        169         17,853   

Net realized gains (losses)

       10,729        19        117         10,865   

Interest expense

       —          —          (2,044      (2,044
    

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

       31,212        (2,261     (1,758      27,193   

Income tax expense (benefit)

       9,654        (815     (616      8,223   
    

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

     $ 21,558      $ (1,446   $ (1,142    $ 18,970   
    

 

 

   

 

 

   

 

 

    

 

 

 

Identifiable assets (2)

     $ 2,564,004      $ 829,008      $ 70,742       $ 3,480,255   
    

 

 

   

 

 

   

 

 

    

 

 

 

Losses and loss adjustment expenses ratio

       58.7     68.6        61.8

Commission expense ratio

       13.2     22.3        15.9

Other operating expense ratio (3)

       23.6     17.7        22.0
    

 

 

   

 

 

      

 

 

 

Combined ratio

       95.5     108.6        99.7
    

 

 

   

 

 

      

 

 

 

 

(1)

Includes Corporate segment intercompany eliminations.

(2)

Includes inter-segment transactions causing the row not to cross foot.

(3)

Includes Other operating expenses and Other income.

 

 

September 30, September 30, September 30, September 30,
       Six Months Ended June 30, 2011  
       Insurance
Companies
    Lloyd’s
Operations
    Corporate  (1)      Total  
       ($ in thousands)  

Gross written premiums

     $ 393,543      $ 181,454      $ —         $ 574,997   

Net written premiums

       253,944        122,495        —           376,439   

Net earned premiums

       213,807        112,448        —           326,255   

Net losses and LAE

       (152,127     (78,524     —           (230,651

Commission expenses

       (28,742     (26,449     961         (54,230

Other operating expenses

       (53,315     (19,037     —           (72,352

Other income (expense)

       2,317        208        (961      1,564   
    

 

 

   

 

 

   

 

 

    

 

 

 

Underwriting profit (loss)

       (18,060     (11,354     —         (29,414

Net investment income

       29,972        4,575        266         34,813   

Net realized gains (losses)

       2,855        (2,183     172         844   

Interest expense

       —          —          (4,093      (4,093
    

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

       14,767        (8,962     (3,655      2,150   

Income tax expense (benefit)

       4,845        (3,027     (1,279      539   
    

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

     $ 9,922      $ (5,935   $ (2,376    $ 1,611   
    

 

 

   

 

 

   

 

 

    

 

 

 

Identifiable assets (2)

     $ 2,681,023      $ 908,361      $ 74,326       $ 3,655,910   
    

 

 

   

 

 

   

 

 

    

 

 

 

Loss and LAE ratio

       71.2     69.8        70.7

Commission expense ratio

       13.4     23.5        16.6

Other operating expense ratio (3)

       23.8     16.8        21.7
    

 

 

   

 

 

      

 

 

 

Combined ratio

       108.4     110.1        109.0
    

 

 

   

 

 

      

 

 

 

 

(1) 

Includes Corporate segment intercompany eliminations.

(2) 

Includes inter-segment transactions causing the row not to cross foot.

(3)

Includes Other operating expenses and Other income.

 

 

September 30, September 30, September 30, September 30,
       Six Months Ended June 30, 2010  
       Insurance
Companies
    Lloyd’s
Operations
    Corporate  (1)      Total  
       ($ in thousands)  

Gross written premiums

     $ 348,479      $ 175,234      $ —         $ 523,713   

Net written premiums

       232,741        121,581        —           354,322   

Net earned premiums

       221,636        103,904        —           325,540   

Net losses and LAE

       (133,265     (70,405     —           (203,670

Commission expenses

       (28,977     (22,368     352         (50,993

Other operating expenses

       (53,260     (15,860     —           (69,120

Other income (expense)

       (1,091     1,635        (352      192   
    

 

 

   

 

 

   

 

 

    

 

 

 

Underwriting profit (loss)

       5,043        (3,094     —           1,949   

Net investment income

       31,304        4,197        324         35,825   

Net realized gains (losses)

       15,934        732        231         16,897   

Interest expense

       —          —          (4,088      (4,088
    

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) before income taxes

       52,281        1,835        (3,533      50,583   

Income tax expense (benefit)

       15,117        688        (1,237      14,568   
    

 

 

   

 

 

   

 

 

    

 

 

 

Net income (loss)

     $ 37,164      $ 1,147      $ (2,296    $ 36,015   
    

 

 

   

 

 

   

 

 

    

 

 

 

Identifiable assets (2)

     $ 2,564,004      $ 829,008      $ 70,742       $ 3,480,255   
    

 

 

   

 

 

   

 

 

    

 

 

 

Loss and LAE ratio

       60.1     67.8        62.6

Commission expense ratio

       13.1     21.5        15.7

Other operating expense ratio (3)

       24.5     13.7        21.1
    

 

 

   

 

 

      

 

 

 

Combined ratio

       97.7     103.0        99.4
    

 

 

   

 

 

      

 

 

 

 

(1)

Includes Corporate segment intercompany eliminations.

(2)

Includes inter-segment transactions causing the row not to cross foot.

(3)

Includes Other operating expenses and Other income.

Segment Revenue
September 30, September 30, September 30,
       Three Months Ended June 30, 2011  
       Insurance
Companies
       Lloyd’s
Operations
       Total  
       ($ in thousands)  

Gross written premiums:

              

Marine

     $ 58,323         $ 39,451         $ 97,774   

Property Casualty

       100,131           42,122           142,253   

Professional Liability

       28,313           10,374           38,687   
    

 

 

      

 

 

      

 

 

 

Total

     $ 186,767         $ 91,947         $ 278,714   
    

 

 

      

 

 

      

 

 

 

Net written premiums:

              

Marine

     $ 41,802         $ 32,042         $ 73,844   

Property Casualty

       62,015           22,682           84,697   

Professional Liability

       19,387           5,435           24,822   
    

 

 

      

 

 

      

 

 

 

Total

     $ 123,204         $ 60,159         $ 183,363   
    

 

 

      

 

 

      

 

 

 

Net earned premiums:

              

Marine

     $ 41,877         $ 37,734         $ 79,611   

Property Casualty

       55,351           16,259           71,610   

Professional Liability

       17,759           4,797           22,556   
    

 

 

      

 

 

      

 

 

 

Total

     $ 114,987         $ 58,790         $ 173,777   
    

 

 

      

 

 

      

 

 

 

 

 

September 30, September 30, September 30,
       Three Months Ended June 30, 2010  
       Insurance
Companies
       Lloyd’s
Operations
       Total  
       ($ in thousands)  

Gross written premiums:

              

Marine

     $ 55,204         $ 41,829         $ 97,033   

Property Casualty

       81,797           29,122           110,919   

Professional Liability

       33,640           11,976           45,616   
    

 

 

      

 

 

      

 

 

 

Total

     $ 170,641         $ 82,927         $ 253,568   
    

 

 

      

 

 

      

 

 

 

Net written premiums:

              

Marine

     $ 37,153         $ 34,421         $ 71,574   

Property Casualty

       54,300           13,924           68,224   

Professional Liability

       19,948           5,259           25,207   
    

 

 

      

 

 

      

 

 

 

Total

     $ 111,401         $ 53,604         $ 165,005   
    

 

 

      

 

 

      

 

 

 

Net earned premiums:

              

Marine

     $ 40,554         $ 34,727         $ 75,281   

Property Casualty

       50,171           10,763           60,934   

Professional Liability

       19,700           5,556           25,256   
    

 

 

      

 

 

      

 

 

 

Total

     $ 110,425         $ 51,046         $ 161,471   
    

 

 

      

 

 

      

 

 

 

 

 

September 30, September 30, September 30,
       Six Months Ended June 30, 2011  
       Insurance
Companies
       Lloyd’s
Operations
       Total  
       ($ in thousands)  

Gross written premiums:

              

Marine

     $ 128,671         $ 100,606         $ 229,277   

Property Casualty

       213,019           61,424           274,443   

Professional Liability

       51,853           19,424           71,277   
    

 

 

      

 

 

      

 

 

 

Total

     $ 393,543         $ 181,454         $ 574,997   
    

 

 

      

 

 

      

 

 

 

Net written premiums:

              

Marine

     $ 96,020         $ 81,713         $ 177,733   

Property Casualty

       124,922           31,068           155,990   

Professional Liability

       33,002           9,714           42,716   
    

 

 

      

 

 

      

 

 

 

Total

     $ 253,944         $ 122,495         $ 376,439   
    

 

 

      

 

 

      

 

 

 

Net earned premiums:

              

Marine

     $ 82,436         $ 74,712         $ 157,148   

Property Casualty

       98,286           28,153           126,439   

Professional Liability

       33,085           9,583           42,668   
    

 

 

      

 

 

      

 

 

 

Total

     $ 213,807         $ 112,448         $ 326,255   
    

 

 

      

 

 

      

 

 

 

 

 

 

September 30, September 30, September 30,
       Six Months Ended June 30, 2010  
       Insurance
Companies
       Lloyd’s
Operations
       Total  
       ($ in thousands)  

Gross written premiums:

              

Marine

     $ 122,730         $ 100,970         $ 223,700   

Property Casualty

       161,143           49,081           210,224   

Professional Liability

       64,606           25,183           89,789   
    

 

 

      

 

 

      

 

 

 

Total

     $ 348,479         $ 175,234         $ 523,713   
    

 

 

      

 

 

      

 

 

 

Net written premiums:

              

Marine

     $ 88,156         $ 84,063         $ 172,219   

Property Casualty

       103,997           25,635           129,632   

Professional Liability

       40,588           11,883           52,471   
    

 

 

      

 

 

      

 

 

 

Total

     $ 232,741         $ 121,581         $ 354,322   
    

 

 

      

 

 

      

 

 

 

Net earned premiums:

              

Marine

     $ 81,648         $ 70,287         $ 151,935   

Property Casualty

       101,252           22,678           123,930   

Professional Liability

       38,736           10,939           49,675   
    

 

 

      

 

 

      

 

 

 

Total

     $ 221,636         $ 103,904         $ 325,540