XML 58 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS ACQUISITIONS - Schedule of Purchase Price allocations of Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Nov. 05, 2022
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Purchase Price Allocation          
Goodwill     $ 129,104 $ 132,717 $ 74,618
Contingent consideration arrangement adjustments     (800) 13,400 $ 2,500
Goodwill adjustments     (3,613) (214)  
Escrow deposit $ 11,500        
ReedTMS          
Purchase Price          
Cash consideration paid     116,989 116,989  
Cash and cash equivalents acquired     (12,120) (12,120)  
Contingent consideration arrangement     4,200 5,000  
Working capital surplus (deficiency)     (501) (689)  
Total purchase price (fair value of consideration) 108,600   108,568 109,180  
Purchase Price Allocation          
Current assets     52,580 52,531  
Property and equipment     22,515 35,000  
Intangible assets     27,300 12,000  
Other non-current assets     7,926 7,927  
Total assets acquired     110,321 107,458  
Current liabilities     (45,886) (45,497)  
Other long-term liabilities     (5,095) (5,622)  
Total liabilities assumed     (50,981) (51,119)  
Goodwill     49,228 $ 52,841  
Cash consideration paid adjustments     0    
Cash and cash equivalents acquired adjustments     0    
Contingent consideration arrangement adjustments     (800)    
Working capital surplus (deficiency) adjustments     188    
Total purchase price (fair value of consideration) adjustments     (612)    
Current assets adjustments     49    
Property and equipment adjustments     (12,485)    
Intangible assets adjustments     15,300    
Other non-current assets adjustments     (1)    
Total assets acquired adjustments     2,863    
Current liabilities adjustments     (389)    
Other long-term liabilities adjustments     527    
Total liabilities assumed adjustments     138    
Goodwill adjustments     $ (3,613)    
Net present value of future insurance payments $ 900        
Escrow post closing adjustments   $ 2,100      
Indemnification escrow deposit   500      
Letter of credit, seller obtained, company as beneficiary   $ 10,000