XML 43 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Purchase Price allocations of Acquisitions The purchase price allocations for ReedTMS and Baylor were considered final as of June 30, 2023.
The following table summarizes the purchase price allocation for ReedTMS, including any adjustments (in thousands):
November 5, 2022 Opening Balance Sheet
as Reported at
December 31, 2022
Adjustments (1)
November 5, 2022 Opening Balance Sheet
as Reported at
December 31, 2023
Purchase Price
Cash consideration paid $116,989 $— $116,989 
(2)
Cash and cash equivalents acquired(12,120)— (12,120)
Contingent consideration arrangement5,000 (800)4,200 
(3)
Working capital surplus (deficiency)(689)188 (501)
Total purchase price (fair value of consideration)109,180 (612)108,568 

Purchase Price Allocation
Current assets52,531 49 52,580 
Property and equipment35,000 (12,485)22,515 
Intangible assets12,000 15,300 27,300 
Other non-current assets7,927 (1)7,926 
Total assets acquired107,458 2,863 110,321 

Current liabilities
(45,497)(389)(45,886)
Other long-term liabilities(5,622)527 (5,095)
Total liabilities assumed(51,119)138 (50,981)
Goodwill$52,841 $(3,613)$49,228 
(1) The measurement period adjustments were recorded during the three months ended March 31, 2023. No material statement of income effects were identified with these adjustments.
(2) Includes $0.9 million related to the net present value of future insurance payments. At closing, $11.5 million of the cash consideration was placed in escrow to secure certain indemnification obligations of the sellers and to cover post-closing adjustments. During the three months ended March 31, 2023, we received $2.1 million from escrow for post-closing adjustments. The remaining balance of the escrow, except for $0.5 million, was returned to the sellers. In exchange, the sellers obtained a $10.0 million Standby Letter of Credit with the Company named as beneficiary.
(3) The contingent earnout liability was recorded in other long-term liabilities as of December 31, 2022. For additional information regarding the valuation of the contingent liability, see Note 6 – Fair Value.