XML 22 R10.htm IDEA: XBRL DOCUMENT v3.23.2
Business Acquisitions
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Business Acquisitions Business Acquisitions
Developments during the six months ended June 30, 2023 related to our 2022 business acquisitions are discussed below.
ReedTMS
On November 5, 2022, we acquired 100% of the equity interests in Reed Transport Services, Inc. and RTS-TMS, Inc., doing business as ReedTMS Logistics (“ReedTMS”), for a final purchase price of $108.6 million after including the impacts of working capital adjustments, cash acquired, net present value of future insurance payments, and contingent consideration. ReedTMS is an asset-light logistics provider and dedicated truckload carrier that offers a comprehensive suite of freight brokerage and truckload solutions to a diverse customer base. The results of operations for ReedTMS are included in our consolidated financial statements beginning November 5, 2022. Pro forma information for this acquisition is not provided as it did not have a material impact on our consolidated operating results.
The following table summarizes the purchase price allocation for ReedTMS, including any adjustments during the six months ended June 30, 2023 (in thousands):
November 5, 2022
Opening Balance sheet
as Reported at
December 31, 2022
Adjustments (1)
November 5, 2022
Opening Balance sheet
as Reported at
June 30, 2023
Purchase Price
Cash consideration paid
$116,989 
 
$— $116,989 
(2)
Cash and cash equivalents acquired
(12,120)— (12,120)
Contingent consideration arrangement
5,000 
 
(800)4,200 
(3)
Working capital surplus (deficiency)
(689)188 (501)
Total purchase price (fair value of consideration)
109,180 (612)108,568 

Purchase Price Allocation
Current assets
52,531 49 52,580 
Property and equipment
35,000 (12,485)22,515 
Intangible assets
12,000 15,300 27,300 
Other non-current assets
7,927 (1)7,926 
Total assets acquired
107,458 2,863 110,321 

Current liabilities
(45,497)(389)(45,886)
Other long-term liabilities
(5,622)527 (5,095)
Total liabilities assumed
(51,119)138 (50,981)
Goodwill
$52,841 $(3,613)$49,228 
(1) No material statement of income effects were identified with these adjustments.
(2) Includes $0.9 million related to the net present value of future insurance payments. At closing, $11.5 million of the cash consideration was placed in escrow to secure certain indemnification obligations of the sellers and to cover post-closing adjustments. During the three months ended March 31, 2023, we received $2.1 million from escrow for post-closing adjustments. The remaining balance of the escrow, except for $0.5 million, was returned to the sellers. In exchange, the sellers obtained a $10.0 million Standby Letter of Credit with the Company named as beneficiary.
(3) The contingent earnout liability is recorded in other current liabilities on the consolidated condensed balance sheets as of June 30, 2023 and in other long-term liabilities as of December 31, 2022. For additional information regarding the valuation of the contingent liability, see Note 6 – Fair Value.
Baylor
On October 1, 2022, we acquired 100% of the equity interests in FAB9, Inc., doing business as Baylor Trucking, Inc. (“Baylor”), for a final purchase price of $89.0 million after including the impacts of working capital adjustments, cash acquired, and contingent consideration. Baylor operates in the east central and south central United States. The results of operations for Baylor are included in our consolidated financial statements beginning October 1, 2022. Pro forma information for this acquisition is not provided as it did not have a material impact on our consolidated operating results. No measurement period adjustments were recorded during the six months ended June 30, 2023.
Purchase Price Allocations
We accounted for the ReedTMS and Baylor purchases using the acquisition method of accounting under GAAP. The purchase price of each acquisition has been allocated to the assets acquired and liabilities assumed using market data and valuation techniques. The purchase price allocations for ReedTMS and Baylor are considered final as of June 30, 2023.