XML 32 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Business Acquisitions (Tables)
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the provisional purchase price allocation for ReedTMS, including any adjustments during the three months ended March 31, 2023 (in thousands):
November 5, 2022
Opening Balance sheet
as Reported at
December 31, 2022
Adjustments (1)
November 5, 2022
Opening Balance sheet
as Reported at
March 31, 2023
Purchase Price
Cash consideration paid
$116,989 
 
$— $116,989 
(2)
Cash and cash equivalents acquired
(12,120)— (12,120)
Contingent consideration arrangement
5,000 
 
(800)4,200 
(3)
Working capital surplus (deficiency)
(689)188 (501)
Total purchase price (fair value of consideration)
109,180 (612)108,568 

Purchase Price Allocation
Current assets
52,531 49 52,580 
Property and equipment
35,000 (12,485)22,515 
Intangible assets
12,000 15,300 27,300 
Other non-current assets
7,927 (1)7,926 
Total assets acquired
107,458 2,863 110,321 

Current liabilities
(45,497)(389)(45,886)
Other long-term liabilities
(5,622)527 (5,095)
Total liabilities assumed
(51,119)138 (50,981)
Goodwill
$52,841 $(3,613)$49,228 
(1) No material statement of income effects were identified with these adjustments.
(2) Includes $0.9 million related to the net present value of future insurance payments. At closing, $11.5 million of the cash consideration was placed in escrow to secure certain indemnification obligations of the sellers and to cover post-closing adjustments. During the three months ended March 31, 2023, we received $2.1 million from escrow for post-closing adjustments. The remaining balance of the escrow, except for $0.5 million, was returned to the sellers. In exchange, the sellers obtained a $10.0 million Standby Letter of Credit with the Company named as beneficiary.
(3) The contingent earnout liability is recorded in other long-term liabilities on the consolidated condensed balance sheets as of March 31, 2023 and December 31, 2022. For additional information regarding the valuation of the contingent liability, see Note 6 – Fair Value.