XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Combinations and Asset Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The purchase price allocations for ECM and NEHDS as of December 31, 2021 are summarized as follows (in thousands):
ECMNEHDS
Purchase Price  
Cash consideration paid 155,686 
(1)
60,332 
(2)
Cash and cash equivalents acquired(13,327)(332)
Contingent consideration arrangement— 2,500 
(3)
Working capital surplus (deficiency)(1,068)554 
Total purchase price (fair value of consideration)141,291 63,054 
Provisional Purchase Price Allocation
Current assets17,468 3,508 
Property and equipment88,632 5,420 
Intangible assets37,200 20,000 
Other non-current assets3,644 12,122 
Total assets acquired146,944 41,050 
Current liabilities(7,721)(4,014)
Other long-term liabilities(2,460)(10,516)
Total liabilities assumed(10,181)(14,530)
Temporary equity - redeemable noncontrolling interest in ECM(33,556)— 
Goodwill$38,084 $36,534 
(1) At closing, $1.5 million of the cash consideration was placed in escrow to cover post-closing adjustments and to secure certain indemnification obligations of the sellers.
(2) At closing, $3.1 million of the cash consideration was placed in escrow to cover post-closing adjustments and to secure certain indemnification obligations of the sellers.
(3) The contingent consideration arrangement, also referred to as earnout, requires us to pay the former owners of NEHDS additional amounts in cash if certain levels of gross profit and revenues are earned during calendar year 2022. The potential undiscounted amount of all future earnout payments that we could be required to make is between $0 and $4.0 million. The fair value of the contingent consideration arrangement of $2.5 million was estimated by management.
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the major classes of intangible assets and the respective weighted-average estimated amortization periods:
Estimated Fair Value
(in thousands)
Weighted-Average Estimated
Amortization Period
(Years)
Customer relationships$40,200 10
Trade names17,000 12
Total intangible assets$57,200