10-K/A

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[x] Annual Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934

For the fiscal year ended December 31, 2014

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from ________________ to _______________

Commission File No. 0-15346.

DSI REALTY INCOME FUND X
a California Limited Partnership
 

California	33-0195079
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

6700 E. Pacific Coast Hwy., Long Beach, California 90803

(Address of principal executive offices)

Registrant’s telephone number, including area code (562) 493-8881

Securities registered pursuant to Section 12(b) of the Act:

NONE

Securities registered pursuant to Section 12(g) of the Act:

Units of Limited Partnership Interests

Indicate by check mark if registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes [ ] No [X]

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes [ ] No [X]

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer [ ] Accelerated filer [ ]  Non-accelerated filer [ ] Smaller reporting company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] 

EXPLANATORY NOTE

The sole purpose of this amendment to our Annual Report on Form 10-K for the year ended December 31, 2014, originally filed with the Securities and Exchange Commission on March 31, 2015 (the “Original Form 10-K”), is to furnish the exhibits required by Item 601(b) (101) (interactive Data File) of Regulation S-K.

No other changes have been made to the Original Form 10-K and the Original Form 10-K has not been updated to reflect events occurring subsequent to the original filing date.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(3) Exhibits

13 Annual Report Letter to Limited Partners. Incorporated by reference to Exhibit 13 to the Registrant’s Annual Report on Form 10-K (File Number 000-15346) for the year ended December 31, 2014.

31.1 Rule 13a-14(a)/15d-14(a) Certification: Principal Executive Officer. Incorporated by reference to Exhibit 31.1 to the Registrant’s Annual Report on Form 10-K (File Number 000-15346) for the year ended December 31, 2014.

31.2 Rule 13a-14(a)/15d-14(a) Certification: Principal Financial Officer. Incorporated by reference to Exhibit 31.2 to the Registrant’s Annual Report on Form 10-K (File Number 000-15346) for the year ended December 31, 2014.

32.1 Section 1350 Certification: Principal Executive Officer. Incorporated by reference to Exhibit 32.1 to the Registrant’s Annual Report on Form 10-K (File Number 000-15346) for the year ended December 31, 2014.

32.2 Section 1350 Certification: Principal Financial Officer. Incorporated by reference to Exhibit 32.2 to the Registrant’s Annual Report on Form 10-K (File Number 000-15346) for the year ended December 31, 2014.

101.INS XBRL Instance Document*

101.SCH XBRL Taxonomy Extension Schema Document*

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document*

101.DEF XBRL Taxonomy Extension Definition Linkbase Document*

101.LAB XBRL Taxonomy Extension Label Linkbase Document*

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document*

* Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

DSI REALTY INCOME FUND X,

a California Limited Partnership
by: DSI Properties, Inc., a California Corporation,
as General Partner

By: /s/ ROBERT J. CONWAY
Dated: April 7, 2015
ROBERT J. CONWAY, (President, Chief Executive Officer and Director)

By: /s/ RICHARD P. CONWAY
Dated: April 7, 2015
RICHARD P. CONWAY, (Executive Vice President, Chief Financial Officer)
 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the date indicated.

DSI REALTY INCOME FUND X,

a California Limited Partnership
by: DSI Properties, Inc., a California corporation, as
General Partner

By: /s/ ROBERT J. CONWAY
Dated: April 7, 2015
ROBERT J. CONWAY, (President, Chief Executive Officer and Director)

By: /s/ RICHARD P. CONWAY
Dated: April 7, 2015
RICHARD P. CONWAY, (Executive Vice President, Chief Financial Officer)

XML

Discontinued Operations - Discontinued Balance Sheets (Details) (USD $)	Dec. 31, 2014	Dec. 31, 2013	Dec. 31, 2012
ASSETS
Cash	$ 96,337	$ 98,228	$ 116,658
Property, net	2,112,431	2,141,470
Uncollected rental revenue	115,631	142,247
Prepaid advertising	7,344	0
Other assets	71,476	57,024
TOTAL ASSETS OF DISCONTINUED OPERATIONS	2,403,219	2,438,969
LIABILITIES
Incentive management fee liability	305,918	342,035
Property management fee liability	310,895	309,146
Deferred income	43,402	51,461
Accrued expenses	13,654	17,462
Other liabilities	189,349	185,616
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS	863,218	905,720
NET ASSETS OF DISCONTINUED OPERATIONS	$ 1,540,001	$ 1,533,249

XML

Allocations of Profits and Losses

12 Months Ended

Dec. 31, 2014

Notes to Financial Statements

Allocations of Profits and Losses

Under the Agreement of Limited Partnership, the general partners are to be allocated 1% of the net profits or losses from operations, and the limited partners are to be allocated the balance of the net profits or losses from operations in proportion to their limited partnership interests. The general partners are also entitled to receive a percentage, based on a predetermined formula, of any cash distribution from the sale, other disposition, or refinancing of the project.

In addition, the general partners are entitled to receive an incentive management fee for supervising the operations of the Partnership. The fee is to be paid in an amount equal to 9% per annum of the cash distributions to limited partners in the fund and the payment of such fee is subordinated to a cumulative return to the limited partners of 8.1% of the offering proceeds.

XML

Related Party Transactions

12 Months Ended

Dec. 31, 2014

Notes to Financial Statements

Related Party Transactions

The Partnership has entered into a management agreement with Dahn to operate its mini-storage facilities. The management agreement provides for a management fee equal to 6% of gross revenue from operations, which is defined as the entire amount of all receipts from the renting or leasing of storage compartments and sale of locks. The management agreement is renewable annually. Dahn earned management fees equal to $151,118and $130,350, for the years ended December 31, 2014 and 2013, respectively. Amounts payable to Dahn at December 31, 2014 and December 31, 2013 were $310,895 and $309,146, respectively.

Beginning in July 2011, the General Partner, DSI Properties, Inc. performs all tax related work with respect to the Partnership. These services are paid monthly in the amount of $4,221. Tax fees paid to DSI Properties, Inc. for the years ended December 31, 2014 were $50,652.

XML

Balance Sheets (USD $)	Dec. 31, 2014	Dec. 31, 2013
ASSETS:
Cash	$ 648,957	$ 276,914
Discontinued operating assets	2,403,219	2,438,969
TOTAL	3,052,176	2,715,883
LIABILITIES:
Distribution due to Partners	200,650	200,650
Accrued Expenses	13,600	13,600
Discontinued operating liabilities	863,218	905,720
Total Liabilities	1,077,467	1,119,970
PARTNERS' EQUITY:
General Partners	(122,280)	(126,068)
Limited Partners	2,096,989	1,721,981
Total Partners' Equity	1,974,709	1,595,913
TOTAL	$ 3,052,176	$ 2,715,883

XML

General

12 Months Ended

Dec. 31, 2014

Notes to Financial Statements

General

DSI Realty Income Fund X, a California Limited Partnership (the "Partnership"), has three general partners (DSI Properties, Inc., RJC Capital Management, LLC and JWC Capital Management, LLC. The general partners have made no capital contributions to the Partnership and are not required to make any capital contributions in the future. The Partnership has a maximum life of 50 years and was formed on April 15, 1986, under the California Uniform Limited Partnership Act for the primary purpose of acquiring and operating real estate.

DSI Properties, Inc. is an affiliate of Diversified Securities, Inc., a wholly-owned subsidiary of DSI Financial, Inc. The General Partners provide similar services to other partnerships. Through its public offering of Limited Partnership Units, Registrant sold thirty-one thousand seven hundred eighty-three (31,783) units of limited partnership interests aggregating Fifteen Million Eight Hundred Ninety One Thousand Five Hundred Dollars ($15,891,500). The General Partners have retained a one percent (1%) interest in all profits, losses and distributions (subject to certain conditions) without making any capital contribution to the Partnership. The General Partners are not required to make any capital contributions to the Partnership in the future.

The Partnership owns five mini-storage facilities located in Ryan Road and Groesbeck Highway, Michigan; Crestwood, Illinois; Forestville, Maryland and Troy, Michigan. All facilities were purchased from Dahn Corporation Dahn. Dahn is not affiliated with the Partnership. Dahn is affiliated with other partnerships in which DSI Properties, Inc. is a general partner (see Note 6).

XML

Summary of Significant Accounting Policies (Details Narrative) (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
Accounting Policies [Abstract]
Allowance for uncollectable rental revenue	$ 35,562	$ 25,833
Advertising Expense	$ 179,341	$ 139,930
Excess insured limits	26914

XML

Real Estate and Accumulated Depreciation - Real Estate and Accumulated Depreciation (Details) (USD $)	Dec. 31, 2014
Land
Ryan Rd. Warren, MI	$ 264,544
Crestwood, IL	205,960
Groesbeck Warren, MI	314,517
Forestville, MD	755,000
Troy, MI	536,606
Total	2,076,627
Building and Improvements
Ryan Rd. Warren, MI	1,715,183
Crestwood, IL	1,631,179
Groesbeck Warren, MI	1,760,657
Forestville, MD	2,278,110
Troy, MI	3,152,736
Total	10,537,865
Costs Subsequent To Acquition
Ryan Rd. Warren, MI	40,219
Crestwood, IL	42,936
Groesbeck Warren, MI	119,123
Forestville, MD	42,894
Troy, MI	250,931
Total	496,103
Land
Ryan Rd. Warren, MI	264,544
Crestwood, IL	205,960
Groesbeck Warren, MI	314,517
Forestville, MD	755,000
Troy, MI	536,606
Total	2,076,627
Buildings and Improvements
Ryan Rd. Warren, MI	1,755,402
Crestwood, IL	1,674,115
Groesbeck Warren, MI	1,879,780
Forestville, MD	2,321,004
Troy, MI	3,403,666
Total	11,033,967
Total
Ryan Rd. Warren, MI	2,019,946
Crestwood, IL	1,880,075
Groesbeck Warren, MI	2,194,297
Forestville, MD	3,076,004
Troy, MI	3,940,272
Total	13,110,594
Accumulated Depreciation
Ryan Rd. Warren, MI	(1,749,768)
Crestwood, IL	(1,669,918)
Groesbeck Warren, MI	(1,873,375)
Forestville, MD	(2,306,386)
Troy, MI	(3,398,715)
Total	$ (10,998,162)

XML

Property

12 Months Ended

Dec. 31, 2014

Notes to Financial Statements

Property

The total cost of property and accumulated depreciation were as follows as of December 31:
 

	2014	2013
Land	$ 2,076,627	$ 2,076,627
Buildings and improvements	11,033,967	11,011,156
Rental trucks	157,604	157,604
Total	13,268,198	13,268,198
Less accumulated depreciation	(11,155,767)	(11,126,728)
Property – net	$ 2,112,431	$ 2,141,470

As of January 23, 2015, the sale of all the properties was approved by the affirmative vote of the holders of approximately 53.1% of the outstanding units of limited partnership interests in the Fund. As of December 31, 2014 and 2013, all the properties have been classified as discontinued operation.

.

XML

Statements of Income (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
REVENUES:
TOTAL	$ 0	$ 0
EXPENSES:
General and administrative	249,205	206,804
Total	249,205	206,804
LOSS FROM CONTINUING OPERATIONS	(249,205)	(206,804)
INCOME FROM DISCONTINUED OPERATIONS	1,440,202	920,351
NET INCOME	1,190,997	713,544
AGGREGATE INCOME ALLOCATED TO:
General partners	11,910	7,135
Limited partners	1,179,087	706,409
TOTAL	$ 1,190,997	$ 713,544
Weighted average limited partnership units outstanding	31,783	31,783
NET INCOME ATTRIBUTABLE TO THE PARTNERSHIP PER LIMITED PARTNERSHIP UNIT	37.10	22.23

XML

Discontinued Operations (Tables)

12 Months Ended

Dec. 31, 2014

Discontinued Operations and Disposal Groups [Abstract]

Balance Sheets

BALANCE SHEETS	2014	2013
ASSETS
Cash	$ 96,337	$ 98,228
Property, net	2,112,431	2,141,470
Uncollected rental revenue	115,631	142,247
Prepaid advertising	7,344	-
Other assets	71,476	57,024
TOTAL ASSETS OF DISCONTINUED OPERATIONS	$ 2,403,219	$ 2,438,969
LIABILITIES
Incentive management fee liability	305,918	342,035
Property management fee liability	310,895	309,146
Deferred income	43,402	51,461
Accrued expenses	13,654	17,462
Other liabilities	189,349	185,616
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS	863,218	905,720
NET ASSETS OF DISCONTINUED OPERATIONS	$ 1,540,001	$ 1,533,249

Discontinued Operations

	For the year ended December 31,
	2014	2013
REVENUE	$2,999,167	$2,613,449
DEPRECIATION	29,039	31,875
OPERATING EXPENSES	1,169,558	1,289,341
GP’S INCENTIVE FEES	72,234	72,240
PROPERTY MANAGEMENT FEE	151,119	130,350
G&A EXPENSES	137,015	169,292
NET OPERATING INCOME FROM DISCONTINUED OPERATIONS	1,440,202	920,351
TOTAL INCOME FROM DISCONTINUED OPERATIONS	$1,440,202	$920,351

XML

Document and Entity Information (USD $)	12 Months Ended
	Dec. 31, 2014
Document And Entity Information
Entity Registrant Name	DSI Realty Income Fund X
Entity Central Index Key	0000792989
Document Type	10-K
Document Period End Date	Dec. 31, 2014
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	No
Entity Filer Category	Smaller Reporting Company
Entity Public Float	$ 15,891,500
Entity Common Stock, Shares Outstanding	31,783
Document Fiscal Period Focus	Q4
Document Fiscal Year Focus	2014

XML

Real Estate and Accumulated Depreciation (Tables)

12 Months Ended

Dec. 31, 2014

SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]

Real Estate and Accumulated Depreciation

Initial Cost              _				Gross Carrying Amount at                                        December 31, 2014                _
Description	Acquisition Date	Land	Buildings and Improvements	Costs Subsequent to Acquisition	Land	Buildings and Improvements	Total	Accumulated Depreciation
Ryan Rd, Warren, MI	02/87	$264,544	$1,715,183	$40,219	$264,544	$1,755,402	$2,019,946	$(1,749,768)
Crestwood, IL	04/87	205,960	1,631,179	42,936	205,960	1,674,115	1,880,075	(1,669,918)
Groesbeck    Warren, MI	04/87	314,517	1,760,657	119,123	314,517	1,879,780	2,194,297	(1,873,375)
Forestville, MD	08/87	755,000	2,278,110	42,894	755,000	2,321,004	3,076,004	(2,306,386)
Troy, MI	06/88	536,606	3,152,736	250,931	536,606	3,403,666	3,940,272	(3,398,715)
		$2,076,627	$10,537,865	$496,103	$2,076,627	$11,033,967	$13,110,594	$(10,998,162)

Notes:

1. Depreciation expense is computed using the straight-line method over an estimated useful life of 20 years for the buildings.

2. There are no encumbrances.

3. The dissolution of the Fund was also approved by the affirmative vote of the holders of approximately 53.1% of the Units, which will occur following the sale of the final property and the settlement of all accounts of the Fund.

XML

Statements of Changes in Partners' Equity (Deficit) (USD $)	General Partners	Limited Partners	Total
BALANCE, Beginning at Dec. 31, 2012	$ (125,081)	$ 1,819,651	$ 1,694,570
Net Income Allocation	7,135	706,409	713,544
Distributions	8,122	804,079	812,201
BALANCE, Ending at Dec. 31, 2013			1,595,913
Net Income Allocation	11,910	1,179,087	1,190,997
Distributions	8,122	804,079	812,201
BALANCE, Ending at Dec. 31, 2014	$ (122,280)	$ 2,096,989	$ 1,974,709

XML

Subsequent Events

12 Months Ended

Dec. 31, 2014

Subsequent Events [Abstract]

Subsequent Events

On January 23, 2015 the Illinois and Maryland properties and related assets of DSI Realty Income Fund X (the “Fund”) were sold to affiliates of Smart Stop Self Storage for an aggregate gross sale price of $9,090,000 (the “Sale”). The remaining four (4) properties in Michigan will be sold for $11,750,000 as soon as required state filings have been approved. The Sale was approved by the affirmative vote of the holders of approximately 53.1% of the outstanding units of limited partnership interests in the Fund (the “Units”) in accordance with the proxy statement of the Fund dated November 21, 2014.

XML

Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2014

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Cash - The Partnership classifies its short-term investments purchased with an original maturity of three months or less as cash equivalents. As of December 31, 2014 the Partnership had no cash equivalents.

Uncollected Rental Revenue - The Partnership estimates the collectability of uncollected rental revenue on an ongoing basis by reviewing past-due monthly rents and assessing the current creditworthiness of each tenant.  Allowances are provided based on historical write-offs. Allowances on uncollected rental revenue as of December 31, 2014 and 2013 were $28,908and $35,562, respectively.

Property and Depreciation - Property is recorded at cost and is composed primarily of mini-storage facilities. Depreciation is provided using the straight-line method over an estimated useful life of 20 years for the facilities. Building improvements are depreciated over a five year period. Property under capital leases is amortized over the lesser of the lives of the respective leases or the estimated useful lives of the assets.

Income Taxes - No provision has been made for income taxes in the accompanying financial statements. The taxable income or loss of the Partnership is allocated to each partner in accordance with the terms of the Agreement of Limited Partnership. Each partner's tax status, in turn, determines the appropriate income tax for its allocated share of the Partnership's taxable income or loss.. For the year ended December 31, 2011 the Partnership changed the accounting method for federal income tax purposes from cash to accrual basis thereby eliminating the difference in the basis of the Partnership’s assets and liabilities between tax and the GAAP basis financial statements. The change in tax accounting method resulted in an adjustment to the limited partners’ capital account for tax purposes for the year ended December 31, 2011 only in order to coincide with the accounting method used to prepare the Partnership’s GAAP basis financial statements. Accordingly there were no differences for the year ended December 31, 2014.

Revenues - Rental income, which is generally earned pursuant to month-to-month leases for storage space, as well as late charges and administrative fees, are recognized as earned. Promotional discounts reduce rental income over the promotional period. Ancillary revenues and interest and other income are recognized when earned.

Advertising Expense - Costs related to advertising in Yellow Pages are capitalized and amortized over 12 months. All other advertising costs are expensed as incurred. Advertising expense for the years ended December 31, 2014 and 2013 were $135,532 and $179,341 respectively.

Net Income per Limited Partnership Unit - Net income per limited partnership unit is computed by dividing net income allocated to the limited partners by the weighted average number of limited partnership units outstanding during each year.

Reclassifications - Certain amounts included in the accompanying financial statements for 2014 and 2013 have been reclassified to conform to the 2014 financial statement presentation. Balance sheet amounts for properties classified as held for sale have been reclassified as of December 31, 2014 and 2013. Statement of operations amounts for properties classified as discontinued operations have been reclassified for all periods presented. The discontinued operation is a component (or group of components) of the entity, the disposal of which would represent a strategic shift that has (or will have) a major effect on the entity’s operations and financial results, when such component (or group of components) have been disposed of or classified as held for sale. Through December 31, 2014, discontinued operations represent properties that we have either disposed of or have classified as held for sale if both the operations and cash flows of the property have been or will be eliminated from our ongoing operations as a result of the disposal transaction and if we will not have any significant continuing involvement in the operations of the property after the disposal transaction

Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Partnership to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Impairment of Long-Lived Assets - The Partnership regularly reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If the sum of the expected undiscounted future cash flow is less than the carrying amount of the asset, the Partnership would recognize an impairment loss to the extent the carrying value exceeded the fair value of the property. No impairment losses were required in 2014 or 2013.

Fair Value of Financial Instruments - ASC 825-10 (formerly SFAS 107, “Disclosures about Fair Value of Financial Instruments”) defines financial instruments and requires disclosure of the fair value of financial instruments held by the Partnership. For all financial instruments, including cash and cash equivalents, uncollected rent revenue, other assets, distributions due to partners, incentive management fee payable to general partners, property management fee payable, customer deposits, other liabilities and deferred income, carrying values approximate fair values because of the short maturity of those instruments.

Concentrations of Credit Risk - Financial instruments that potentially subject the Partnership to concentrations of credit risk consist primarily of cash and cash equivalents and uncollected rent revenue. The Partnership places its cash and cash equivalents with high credit quality institutions. Accounts at banks are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. At December 31, 2014, the Partnership had $398,957 in excess of insured limits. The Partnership performs ongoing evaluations of these institutions to limit its concentration of risk exposure. Management believes this risk is not significant due to the financial strength of the financial institutions utilized by the Partnership.

Comprehensive Income - The Partnership has adopted Accounting Standards Update 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. For the year ended December 31, 2014 and 2013 comprehensive income equaled net income, as the Partnership had no other comprehensive income. As of December 31, 2014 and 2013, accumulated other comprehensive income was $0.

Recent Accounting Pronouncements

The Partnership has reviewed all the recent pronouncements issued to date of the issuance of these financial statements , and does not believe any of these pronouncements will have a material impact on the Partnership’s financial statements.

In April 2014, the FASB issued Accounting Standards Update 2014-08 (“ASU 2014-08”), which provides a revised definition of a discontinued operation. ASU 2014-08 requires additional disclosures for a discontinued operation and the disposal of an asset and component of the entity that is not a discontinued operation. Under ASU 2014-08, a discontinued operation is a component (or group of components) of the entity, the disposal of which would represent a strategic shift that has (or will have) a major effect on the entity’s operations and financial results, when such component (or group of components) have been disposed of or classified as held for sale. The amendments in the ASU should be applied prospectively and are effective for us beginning January 1, 2015, with early adoption permitted. We adopted this standard effective December 31, 2014.

XML

Property - Summary of Property and Equipment (Details) (USD $)	Dec. 31, 2014	Dec. 31, 2013
Property, net
Land	$ 2,076,627	$ 2,076,627
Buildings and improvements	11,033,967	11,033,967
Rental trucks under capital leases	157,604	157,604
Total	13,268,198	13,268,198
Less accumulated depreciation	11,155,767	11,126,728
Property - net	$ 2,112,431	$ 2,141,470

XML

Allocations of Profits and Losses (Details Narrative)	12 Months Ended
	Dec. 31, 2014
Notes to Financial Statements
General Partner Percentage	1.00%

XML

Summary of Significant Accounting Policies (Policies)

12 Months Ended

Dec. 31, 2014

Accounting Policies [Abstract]

Cash

Cash - The Partnership classifies its short-term investments purchased with an original maturity of three months or less as cash equivalents. As of December 31, 2014 the Partnership had no cash equivalents.

Uncollected Rental Revenue

Uncollected Rental Revenue - The Partnership estimates the collectability of uncollected rental revenue on an ongoing basis by reviewing past-due monthly rents and assessing the current creditworthiness of each tenant.  Allowances are provided based on historical write-offs. Allowances on uncollected rental revenue as of December 31, 2014 and 2013 were $28,908and $35,562, respectively

Property and Depreciation

Property and Depreciation - Property is recorded at cost and is composed primarily of mini-storage facilities. Depreciation is provided using the straight-line method over an estimated useful life of 20 years for the facilities. Building improvements are depreciated over a five year period. Property under capital leases is amortized over the lesser of the lives of the respective leases or the estimated useful lives of the assets.

Income Taxes

Income Taxes - No provision has been made for income taxes in the accompanying financial statements. The taxable income or loss of the Partnership is allocated to each partner in accordance with the terms of the Agreement of Limited Partnership. Each partner's tax status, in turn, determines the appropriate income tax for its allocated share of the Partnership's taxable income or loss.. For the year ended December 31, 2011 the Partnership changed the accounting method for federal income tax purposes from cash to accrual basis thereby eliminating the difference in the basis of the Partnership’s assets and liabilities between tax and the GAAP basis financial statements. The change in tax accounting method resulted in an adjustment to the limited partners’ capital account for tax purposes for the year ended December 31, 2011 only in order to coincide with the accounting method used to prepare the Partnership’s GAAP basis financial statements. Accordingly there were no differences for the year ended December 31, 2014.

Revenues

Revenues - Rental income, which is generally earned pursuant to month-to-month leases for storage space, as well as late charges and administrative fees, are recognized as earned. Promotional discounts reduce rental income over the promotional period. Ancillary revenues and interest and other income are recognized when earned.

Advertising Expense

Advertising Expense - Costs related to advertising in Yellow Pages are capitalized and amortized over 12 months. All other advertising costs are expensed as incurred. Advertising expense for the years ended December 31, 2014 and 2013 were $135,532 and $179,341 respectively.

Net Income per Limited Partnership Unit

Net Income per Limited Partnership Unit - Net income per limited partnership unit is computed by dividing net income allocated to the limited partners by the weighted average number of limited partnership units outstanding during each year.

Reclasifications

Reclassifications - Certain amounts included in the accompanying financial statements for 2014 and 2013 have been reclassified to conform to the 2014 financial statement presentation. Balance sheet amounts for properties classified as held for sale have been reclassified as of December 31, 2014 and 2013. Statement of operations amounts for properties classified as discontinued operations have been reclassified for all periods presented. The discontinued operation is a component (or group of components) of the entity, the disposal of which would represent a strategic shift that has (or will have) a major effect on the entity’s operations and financial results, when such component (or group of components) have been disposed of or classified as held for sale. Through December 31, 2014, discontinued operations represent properties that we have either disposed of or have classified as held for sale if both the operations and cash flows of the property have been or will be eliminated from our ongoing operations as a result of the disposal transaction and if we will not have any significant continuing involvement in the operations of the property after the disposal transaction

Estimates

Estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Partnership to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets - The Partnership regularly reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. If the sum of the expected undiscounted future cash flow is less than the carrying amount of the asset, the Partnership would recognize an impairment loss to the extent the carrying value exceeded the fair value of the property. No impairment losses were required in 2014 or 2013.

Fair Value of Financial Instruments

Fair Value of Financial Instruments - ASC 825-10 (formerly SFAS 107, “Disclosures about Fair Value of Financial Instruments”) defines financial instruments and requires disclosure of the fair value of financial instruments held by the Partnership. For all financial instruments, including cash and cash equivalents, other assets, distributions due to partners, incentive management fee payable to general partners, property management fee payable, and customer deposits and other liabilities, carrying values approximate fair values because of the short maturity of those instruments.

Concentrations of Credit Risk

Concentrations of Credit Risk - Financial instruments that potentially subject the Partnership to concentrations of credit risk consist primarily of cash and cash equivalents and uncollected rent revenue. The Partnership places its cash and cash equivalents with high credit quality institutions. Accounts at banks are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. At December 31, 2014, the Partnership had $398,957 in excess of insured limits. The Partnership performs ongoing evaluations of these institutions to limit its concentration of risk exposure. Management believes this risk is not significant due to the financial strength of the financial institutions utilized by the Partnership.

Comprehensive Income

Comprehensive Income - The Partnership has adopted Accounting Standards Update 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. For the year ended December 31, 2014 and 2013 comprehensive income equaled net income, as the Partnership had no other comprehensive income. As of December 31, 2014 and 2013, accumulated other comprehensive income was $0.

Recent Accounting Pronoucements

The Partnership has reviewed all the recent pronouncements issued to date of the issuance of these financial statements , and does not believe any of these pronouncements will have a material impact on the Partnership’s financial statements.

In April 2014, the FASB issued Accounting Standards Update 2014-08 (“ASU 2014-08”), which provides a revised definition of a discontinued operation. ASU 2014-08 requires additional disclosures for a discontinued operation and the disposal of an asset and component of the entity that is not a discontinued operation. Under ASU 2014-08, a discontinued operation is a component (or group of components) of the entity, the disposal of which would represent a strategic shift that has (or will have) a major effect on the entity’s operations and financial results, when such component (or group of components) have been disposed of or classified as held for sale. The amendments in the ASU should be applied prospectively and are effective for us beginning January 1, 2015, with early adoption permitted. We adopted this standard effective December 31, 2014.

XML

Business Segment Information

12 Months Ended

Dec. 31, 2014

Segment Reporting [Abstract]

Business Segment Information

5. BUSINESS SEGMENT INFORMATION

The following disclosure about segment reporting of the Partnership is made in accordance with the requirements of ASC 280-10 (formerly SFAS No. 131, "Disclosures About Segments of an Enterprise and Related Information") The Partnership operates in a single segment; storage facility operations, under which the Partnership rents its storage facilities to its customers on a need basis and charges rent on a predetermined rate.

XML

Discontinued Operations

12 Months Ended

Dec. 31, 2014

Discontinued Operations and Disposal Groups [Abstract]

Discontinued Operations

As of January 23, 2015, the sale of all the properties was approved by the affirmative vote of the holders of approximately 53.1% of the outstanding units of limited partnership interests in the Fund. As of December 31, 2014 and 2013, all the properties have been classified as discontinued operation.

The following table summarizes the balance sheets components that comprise discontinued operations:

BALANCE SHEETS	2014	2013
ASSETS
Cash	$ 96,337	$ 98,228
Property, net	2,112,431	2,141,470
Uncollected rental revenue	115,631	142,247
Prepaid advertising	7,344	-
Other assets	71,476	57,024
TOTAL ASSETS OF DISCONTINUED OPERATIONS	$ 2,403,219	$ 2,438,969
LIABILITIES
Incentive management fee liability	305,918	342,035
Property management fee liability	310,895	309,146
Deferred income	43,402	51,461
Accrued expenses	13,654	17,462
Other liabilities	189,349	185,616
TOTAL LIABILITIES OF DISCONTINUED OPERATIONS	863,218	905,720
NET ASSETS OF DISCONTINUED OPERATIONS	$ 1,540,001	$ 1,533,249

The following table summarizes the revenue and expense components that comprise discontinued operations:

	For the year ended December 31,
	2014	2013
REVENUE	$2,999,167	$2,613,449
DEPRECIATION	29,039	31,875
OPERATING EXPENSES	1,169,558	1,289,341
GP’S INCENTIVE FEES	72,234	72,240
PROPERTY MANAGEMENT FEE	151,119	130,350
G&A EXPENSES	137,015	169,292
NET OPERATING INCOME FROM DISCONTINUED OPERATIONS	1,440,202	920,351
TOTAL INCOME FROM DISCONTINUED OPERATIONS	$1,440,202	$920,351

XML

Property (Tables)

12 Months Ended

Dec. 31, 2014

Notes to Financial Statements

Summary of Property and Equipment

	2014	2013
Land	$ 2,076,627	$ 2,076,627
Buildings and improvements	11,033,967	11,011,156
Rental trucks	157,604	157,604
Total	13,268,198	13,268,198
Less accumulated depreciation	(11,155,767)	(11,126,728)
Property – net	$ 2,112,431	$ 2,141,470

XML

Related Party Transactions (Details Narrative) (USD $)	1 Months Ended	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2014	Dec. 31, 2013
Notes to Financial Statements
Management Fee Percentage		6.00%	6.00%
Management Fee		$ 151,118	$ 130,350
Payable To Dahn	310,895	310,895	309,146
Tax Fee to General Partner	$ 4,221	$ 50,652

XML

Discontinued Operations - Discontinued Operations (Details) (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
Discontinued Operations and Disposal Groups [Abstract]
REVENUE	$ 2,999,167	$ 2,613,449
DEPRECIATION	29,039	31,875
OPERATING EXPENSES	1,169,558	1,289,341
GPS INCENTIVE FEES	72,234	72,240
PROPERTY MANAGEMENT FEE	151,119	130,350
G&A EXPENSES	137,015	169,292
NET OPERATING INCOME FROM DISCONTINUED OPERATIONS	1,440,202	920,351
TOTAL INCOME FROM DISCONTINUED OPERATIONS	$ 1,440,202	$ 920,351

XML

Statements of Cash Flows (USD $)	12 Months Ended
	Dec. 31, 2014	Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$ 1,190,997	$ 713,544
Less: Net income from discontinued operations	1,440,202	920,351
Net loss from continuing operating activities	(249,205)	(206,806)
Net cash provided by operating activities from continuing operations	249,205	206,803
Net cash provided by operating activities from discontinued operations	1,433,449	961,678
Net cash provided by operating activities	1,184,244	754,875
CASH FLOWS FROM FINANCING ACTIVITIES:
Distributions to partners	812,201	812,201
Net cash used in financing activities	(812,201)	(812,201)
NET DECREASE IN CASH AND CASH EQUIVALENTS	372,043	(57,326)
CASH, AT BEGINNING OF YEAR	375,142	450,898
Cash from continuing components	276,914	334,240
Cash from discontinued components	98,228	116,658
CASH, AT END OF YEAR	745,294	375,142
Cash from continuing components	648,957	276,914
Cash from discontinued components	96,337	98,228
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest	0	0
NON CASH INVESTING AND FINANCING ACTIVITIES:
Distributions due partners included in partners' equity	$ 200,650	$ 200,650

XML

Real Estate and Accumulated Depreciation

12 Months Ended

Dec. 31, 2014

SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]

Real Estate and Accumulated Depreciation

Initial Cost              _				Gross Carrying Amount at                                        December 31, 2014                _
Description	Acquisition Date	Land	Buildings and Improvements	Costs Subsequent to Acquisition	Land	Buildings and Improvements	Total	Accumulated Depreciation
Ryan Rd, Warren, MI	02/87	$264,544	$1,715,183	$40,219	$264,544	$1,755,402	$2,019,946	$(1,749,768)
Crestwood, IL	04/87	205,960	1,631,179	42,936	205,960	1,674,115	1,880,075	(1,669,918)
Groesbeck    Warren, MI	04/87	314,517	1,760,657	119,123	314,517	1,879,780	2,194,297	(1,873,375)
Forestville, MD	08/87	755,000	2,278,110	42,894	755,000	2,321,004	3,076,004	(2,306,386)
Troy, MI	06/88	536,606	3,152,736	250,931	536,606	3,403,666	3,940,272	(3,398,715)
		$2,076,627	$10,537,865	$496,103	$2,076,627	$11,033,967	$13,110,594	$(10,998,162)

Notes:

1. Depreciation expense is computed using the straight-line method over an estimated useful life of 20 years for the buildings.

2. There are no encumbrances.

3. The dissolution of the Fund was also approved by the affirmative vote of the holders of approximately 53.1% of the Units, which will occur following the sale of the final property and the settlement of all accounts of the Fund.

XML

General (Details Narrative) (USD $)	12 Months Ended
	Dec. 31, 2014
Notes to Financial Statements
Limited Partnership Units Outstanding	31,783
Public Float	$ 15,891,500
General Partner Percent Ownership Percentage	1.00%