XML 78 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Statements
9 Months Ended
Sep. 30, 2013
Supplemental Condensed Consolidating Financial Statements [Abstract]  
Supplemental Condensed Consolidating Financial Statements

15.Supplemental Condensed Consolidating Financial Statements

Health Management Associates, Inc. (referred to as the “Parent Issuer” for the remainder of this Note 14) is the primary obligor under the Credit Facilities, as well as our 6.125% Senior Notes due 2016 and our 7.375% Senior Notes due 2020.  Certain of the Parent Issuer’s material domestic subsidiaries that are 100% owned (the “Guarantor Subsidiaries”) provide joint and several unconditional guarantees as to payment for borrowings under such long-term debt arrangements; however, other Parent Issuer subsidiaries (the “Non-Guarantor Subsidiaries”) have not been required to provide any such guarantees.  See Note 3 herein and Note 3 to the audited consolidated financial statements included in our 2012 Form 10-K for further information regarding our long-term debt arrangements.  Following are schedules which present condensed consolidating financial statements as of September 30, 2013 and December 31, 2012, as well as the three and nine months ended September 30, 2013 and 2012.  However, this financial information may not necessarily be indicative of the results of operations, cash flows or financial position of the Parent Issuer, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries if they had operated as independent entities.    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Operations

Three Months Ended September 30, 2013

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue before the provision for doubtful accounts

$

 -

 

$

969,614 

 

$

707,065 

 

$

 -

 

$

1,676,679 

Provision for doubtful accounts

 

 -

 

 

(149,979)

 

 

(105,457)

 

 

 -

 

 

(255,436)

Net revenue

 

 -

 

 

819,635 

 

 

601,608 

 

 

 -

 

 

1,421,243 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

307,950 

 

 

347,889 

 

 

 -

 

 

655,839 

Supplies

 

 -

 

 

143,672 

 

 

76,850 

 

 

 -

 

 

220,522 

Rent expense

 

 -

 

 

19,652 

 

 

20,841 

 

 

 -

 

 

40,493 

Other operating expenses

 

 -

 

 

191,942 

 

 

179,450 

 

 

 -

 

 

371,392 

Medicare and Medicaid HCIT incentive payments

 

 -

 

 

(1,972)

 

 

(43)

 

 

 -

 

 

(2,015)

Change in control and other related expense

 

 -

 

 

 -

 

 

102,886 

 

 

 -

 

 

102,886 

Equity in the earnings of consolidated subsidiaries

 

47,816 

 

 

 -

 

 

 -

 

 

(47,816)

 

 

 -

Depreciation and amortization

 

9,294 

 

 

55,331 

 

 

34,726 

 

 

 -

 

 

99,351 

Interest expense

 

65,231 

 

 

2,652 

 

 

2,864 

 

 

 -

 

 

70,747 

Other

 

305 

 

 

275 

 

 

304 

 

 

 -

 

 

884 

 

 

122,646 

 

 

719,502 

 

 

765,767 

 

 

(47,816)

 

 

1,560,099 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(122,646)

 

 

100,133 

 

 

(164,159)

 

 

47,816 

 

 

(138,856)

Income tax (expense) benefit

 

45,814 

 

 

(66,809)

 

 

86,504 

 

 

 -

 

 

65,509 

Income (loss) from continuing operations

 

(76,832)

 

 

33,324 

 

 

(77,655)

 

 

47,816 

 

 

(73,347)

Income (loss) from discontinued operations, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    income taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Consolidated net income (loss)

 

(76,832)

 

 

33,324 

 

 

(77,655)

 

 

47,816 

 

 

(73,347)

Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

(3,485)

 

 

 -

 

 

(3,485)

Accretion of redeemable equity securities

 

 -

 

 

 -

 

 

(19,813)

 

 

 -

 

 

(19,813)

Net income (loss) attributable to Health Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Associates, Inc. common stockholders

$

(76,832)

 

$

33,324 

 

$

(100,953)

 

$

47,816 

 

$

(96,645)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Comprehensive Income (Loss)

Three Months Ended September 30, 2013

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

$

(76,832)

 

$

33,324 

 

$

(77,655)

 

$

47,816 

 

$

(73,347)

Components of other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    before income taxes attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Unrealized gains (losses), net

 

 -

 

 

 -

 

 

4,720 

 

 

 -

 

 

4,720 

         Adjustments for net (gains) losses reclassified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               into net income

 

 -

 

 

 -

 

 

(706)

 

 

 -

 

 

(706)

      Interest rate swap contract:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Reclassification adjustments for amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

              into net income

 

17,208 

 

 

 -

 

 

 -

 

 

 -

 

 

17,208 

Other comprehensive income before income taxes

 

17,208 

 

 

 -

 

 

4,014 

 

 

 -

 

 

21,222 

Income tax expense related to items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of other comprehensive income

 

(6,680)

 

 

 -

 

 

(1,405)

 

 

 -

 

 

(8,085)

Other comprehensive income (loss), net

 

10,528 

 

 

 -

 

 

2,609 

 

 

 -

 

 

13,137 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated comprehensive income (loss)

 

(66,304)

 

 

33,324 

 

 

(69,709)

 

 

47,816 

 

 

(60,210)

Total comprehensive income (loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    noncontrolling interests

 

 -

 

 

 -

 

 

(3,485)

 

 

 -

 

 

(3,485)

Accretion of redeemable equity securities

 

 -

 

 

 -

 

 

(19,813)

 

 

 -

 

 

(19,813)

Total comprehensive income (loss) attributable to Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Management Associates, Inc. common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders

$

(66,304)

 

$

33,324 

 

$

(93,007)

 

$

47,816 

 

$

(83,508)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Operations

Three Months Ended September 30, 2012

(in thousands)

(restated)

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue before the provision for doubtful accounts

$

 -

 

$

1,004,282 

 

$

658,655 

 

$

 -

 

$

1,662,937 

Provision for doubtful accounts

 

 -

 

 

(143,884)

 

 

(80,194)

 

 

 -

 

 

(224,078)

Net revenue

 

 -

 

 

860,398 

 

 

578,461 

 

 

 -

 

 

1,438,859 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

333,294 

 

 

304,011 

 

 

 -

 

 

637,305 

Supplies

 

 -

 

 

147,995 

 

 

68,824 

 

 

 -

 

 

216,819 

Rent expense

 

 -

 

 

21,409 

 

 

20,398 

 

 

 -

 

 

41,807 

Other operating expenses

 

 -

 

 

182,506 

 

 

149,850 

 

 

 -

 

 

332,356 

Medicare and Medicaid HCIT incentive payments

 

 -

 

 

(15,990)

 

 

(8,234)

 

 

 -

 

 

(24,224)

Equity in the earnings of consolidated subsidiaries

 

(93,895)

 

 

 -

 

 

 -

 

 

93,895 

 

 

 -

Depreciation and amortization

 

4,946 

 

 

52,819 

 

 

33,798 

 

 

 -

 

 

91,563 

Interest expense

 

72,789 

 

 

2,507 

 

 

1,620 

 

 

 -

 

 

76,916 

Other

 

(361)

 

 

(137)

 

 

(1,865)

 

 

 -

 

 

(2,363)

 

 

(16,521)

 

 

724,403 

 

 

568,402 

 

 

93,895 

 

 

1,370,179 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

16,521 

 

 

135,995 

 

 

10,059 

 

 

(93,895)

 

 

68,680 

Income tax (expense) benefit

 

24,422 

 

 

(42,704)

 

 

(1,381)

 

 

 -

 

 

(19,663)

Income from continuing operations

 

40,943 

 

 

93,291 

 

 

8,678 

 

 

(93,895)

 

 

49,017 

Loss from discontinued operations, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    income taxes

 

 -

 

 

 -

 

 

(1,389)

 

 

 -

 

 

(1,389)

Consolidated net income

 

40,943 

 

 

93,291 

 

 

7,289 

 

 

(93,895)

 

 

47,628 

Net income attributable to noncontrolling interests

 

 -

 

 

 

 

(6,693)

 

 

 -

 

 

(6,685)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

Net income (loss) attributable to Health Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Associates, Inc. common stockholders

$

40,943 

 

$

93,299 

 

$

596 

 

$

(93,895)

 

$

40,943 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2012

(in thousands)

(restated)

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income

$

40,943 

 

$

93,291 

 

$

7,289 

 

$

(93,895)

 

$

47,628 

Components of other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    before income taxes attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Unrealized gains (losses), net

 

(1)

 

 

 -

 

 

4,245 

 

 

 -

 

 

4,244 

         Adjustments for net (gains) losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

              reclassified into net income

 

 -

 

 

 -

 

 

(443)

 

 

 -

 

 

(443)

      Interest rate swap contract:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Reclassification adjustments for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               amortization into net income

 

19,404 

 

 

 -

 

 

 -

 

 

 -

 

 

19,404 

Other comprehensive income (loss) before income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

taxes

 

19,403 

 

 

 -

 

 

3,802 

 

 

 -

 

 

23,205 

Income tax expense related to items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of other comprehensive income

 

(7,531)

 

 

 -

 

 

(1,332)

 

 

 -

 

 

(8,863)

Other comprehensive income (loss), net

 

11,872 

 

 

 -

 

 

2,470 

 

 

 -

 

 

14,342 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated comprehensive income

 

52,815 

 

 

93,291 

 

 

9,759 

 

 

(93,895)

 

 

61,970 

Total comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    noncontrolling interests

 

 -

 

 

 

 

(6,693)

 

 

 -

 

 

(6,685)

Total comprehensive income (loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

common stockholders

$

52,815 

 

$

93,299 

 

$

3,066 

 

$

(93,895)

 

$

55,285 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Operations

Nine Months Ended September 30, 2013

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue before the provision for doubtful accounts

$

 -

 

$

3,017,338 

 

$

2,083,136 

 

$

 -

 

$

5,100,474 

Provision for doubtful accounts

 

 -

 

 

(432,025)

 

 

(297,670)

 

 

 -

 

 

(729,695)

Net revenue

 

 -

 

 

2,585,313 

 

 

1,785,466 

 

 

 -

 

 

4,370,779 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

962,221 

 

 

1,051,294 

 

 

 -

 

 

2,013,515 

Supplies

 

 -

 

 

459,728 

 

 

229,306 

 

 

 -

 

 

689,034 

Rent expense

 

 -

 

 

61,619 

 

 

64,087 

 

 

 -

 

 

125,706 

Other operating expenses

 

 -

 

 

561,775 

 

 

482,207 

 

 

 -

 

 

1,043,982 

Medicare and Medicaid HCIT incentive payments

 

 -

 

 

(11,876)

 

 

(11,731)

 

 

 -

 

 

(23,607)

Change in control and other related expense

 

 -

 

 

 -

 

 

112,026 

 

 

 -

 

 

112,026 

Equity in the earnings of consolidated subsidiaries

 

(62,752)

 

 

 -

 

 

 -

 

 

62,752 

 

 

 -

Depreciation and amortization

 

22,936 

 

 

164,838 

 

 

101,821 

 

 

 -

 

 

289,595 

Interest expense

 

198,238 

 

 

8,082 

 

 

6,032 

 

 

 -

 

 

212,352 

Other

 

1,150 

 

 

(248)

 

 

(3,750)

 

 

 -

 

 

(2,848)

 

 

159,572 

 

 

2,206,139 

 

 

2,031,292 

 

 

62,752 

 

 

4,459,755 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

(159,572)

 

 

379,174 

 

 

(245,826)

 

 

(62,752)

 

 

(88,976)

Income tax (expense) benefit

 

106,588 

 

 

(181,786)

 

 

123,994 

 

 

 -

 

 

48,796 

Income (loss) from continuing operations

 

(52,984)

 

 

197,388 

 

 

(121,832)

 

 

(62,752)

 

 

(40,180)

Loss from discontinued operations, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    income taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Consolidated net income (loss)

 

(52,984)

 

 

197,388 

 

 

(121,832)

 

 

(62,752)

 

 

(40,180)

Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

(12,804)

 

 

 -

 

 

(12,804)

Accretion of redeemable equity securities

 

 -

 

 

 -

 

 

(19,813)

 

 

 

 

 

(19,813)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Health Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Associates, Inc. common stockholders

$

(52,984)

 

$

197,388 

 

$

(154,449)

 

$

(62,752)

 

$

(72,797)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Comprehensive Income (Loss)

Nine Months Ended September 30, 2013

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income (loss)

$

(52,984)

 

$

197,388 

 

$

(121,832)

 

$

(62,752)

 

$

(40,180)

Components of other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    before income taxes attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Unrealized gains (losses), net

 

 -

 

 

 -

 

 

4,321 

 

 

 -

 

 

4,321 

         Adjustments for net (gains) losses reclassified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               into net income

 

 -

 

 

 -

 

 

(2,700)

 

 

 -

 

 

(2,700)

      Interest rate swap contract:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Reclassification adjustments for amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

              into net income

 

53,515 

 

 

 -

 

 

 -

 

 

 -

 

 

53,515 

Other comprehensive income before income taxes

 

53,515 

 

 

 -

 

 

1,621 

 

 

 -

 

 

55,136 

Income tax expense related to items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of other comprehensive income

 

(20,774)

 

 

 -

 

 

(569)

 

 

 -

 

 

(21,343)

Other comprehensive income (loss), net

 

32,741 

 

 

 -

 

 

1,052 

 

 

 -

 

 

33,793 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated comprehensive income (loss)

 

(20,243)

 

 

197,388 

 

 

(120,780)

 

 

(62,752)

 

 

(6,387)

Total comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    noncontrolling interests

 

 -

 

 

 -

 

 

(12,804)

 

 

 -

 

 

(12,804)

Accretion of redeemable equity securities

 

 -

 

 

 -

 

 

(19,813)

 

 

 -

 

 

(19,813)

Total comprehensive income (loss) attributable to Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Management Associates, Inc. common stockholders

$

(20,243)

 

$

197,388 

 

$

(153,397)

 

$

(62,752)

 

$

(39,004)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Operations

Nine Months Ended September 30, 2012

(in thousands)

(restated)

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue before the provision for doubtful accounts

$

 -

 

$

3,059,365 

 

$

1,974,131 

 

$

 -

 

$

5,033,496 

Provision for doubtful accounts

 

 -

 

 

(395,487)

 

 

(244,415)

 

 

 -

 

 

(639,902)

Net revenue

 

 -

 

 

2,663,878 

 

 

1,729,716 

 

 

 -

 

 

4,393,594 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

1,007,196 

 

 

934,279 

 

 

 -

 

 

1,941,475 

Supplies

 

 -

 

 

464,888 

 

 

212,528 

 

 

 -

 

 

677,416 

Rent expense

 

 -

 

 

67,522 

 

 

62,999 

 

 

 -

 

 

130,521 

Other operating expenses

 

 -

 

 

552,278 

 

 

418,335 

 

 

 -

 

 

970,613 

Medicare and Medicaid HCIT incentive payments

 

 -

 

 

(18,612)

 

 

(11,263)

 

 

 -

 

 

(29,875)

Equity in the earnings of consolidated subsidiaries

 

(267,785)

 

 

 -

 

 

 -

 

 

267,785 

 

 

 -

Depreciation and amortization

 

10,623 

 

 

152,230 

 

 

92,722 

 

 

 -

 

 

255,575 

Interest expense

 

229,237 

 

 

7,180 

 

 

4,632 

 

 

 -

 

 

241,049 

Other

 

(768)

 

 

(299)

 

 

(678)

 

 

 -

 

 

(1,745)

 

 

(28,693)

 

 

2,232,383 

 

 

1,713,554 

 

 

267,785 

 

 

4,185,029 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

28,693 

 

 

431,495 

 

 

16,162 

 

 

(267,785)

 

 

208,565 

Income tax (expense) benefit

 

85,504 

 

 

(154,263)

 

 

1,953 

 

 

 -

 

 

(66,806)

Income from continuing operations

 

114,197 

 

 

277,232 

 

 

18,115 

 

 

(267,785)

 

 

141,759 

Loss from discontinued operations, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    income taxes

 

 -

 

 

 -

 

 

(5,805)

 

 

 -

 

 

(5,805)

Consolidated net income

 

114,197 

 

 

277,232 

 

 

12,310 

 

 

(267,785)

 

 

135,954 

Net income attributable to noncontrolling interests

 

 -

 

 

(133)

 

 

(21,624)

 

 

 -

 

 

(21,757)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 -

Net income (loss) attributable to Health Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Associates, Inc. common stockholders

$

114,197 

 

$

277,099 

 

$

(9,314)

 

$

(267,785)

 

$

114,197 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2012

(in thousands)

(restated)

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income

$

114,197 

 

$

277,232 

 

$

12,310 

 

$

(267,785)

 

$

135,954 

Components of other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    before income taxes attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Unrealized gains (losses), net

 

66 

 

 

 -

 

 

8,762 

 

 

 -

 

 

8,828 

         Adjustments for net (gains) losses reclassified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               into net income

 

 -

 

 

 -

 

 

(340)

 

 

 -

 

 

(340)

      Interest rate swap contract:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         Reclassification adjustments for amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

               into net income

 

59,937 

 

 

 -

 

 

 -

 

 

 -

 

 

59,937 

Other comprehensive income before income taxes

 

60,003 

 

 

 -

 

 

8,422 

 

 

 -

 

 

68,425 

Income tax expense related to items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    of other comprehensive income

 

(23,292)

 

 

 -

 

 

(2,948)

 

 

 -

 

 

(26,240)

Other comprehensive income, net

 

36,711 

 

 

 -

 

 

5,474 

 

 

 -

 

 

42,185 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated comprehensive income

 

150,908 

 

 

277,232 

 

 

17,784 

 

 

(267,785)

 

 

178,139 

Total comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    noncontrolling interests

 

 -

 

 

(133)

 

 

(21,624)

 

 

 -

 

 

(21,757)

Total comprehensive income (loss) attributable to Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Management Associates, Inc. common stockholders

$

150,908 

 

$

277,099 

 

$

(3,840)

 

$

(267,785)

 

$

156,382 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Balance Sheet

September 30, 2013

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

$

(11,989)

 

$

10,974 

 

$

2,306 

 

$

 -

 

$

1,291 

    Available-for-sale securities

 

 -

 

 

 -

 

 

62,961 

 

 

 -

 

 

62,961 

    Accounts receivable, net

 

 -

 

 

551,445 

 

 

418,687 

 

 

 -

 

 

970,132 

    Supplies, prepaid expenses and other assets

 

3,605 

 

 

134,892 

 

 

88,055 

 

 

 -

 

 

226,552 

    Prepaid and recoverable income taxes

 

164,803 

 

 

 -

 

 

 -

 

 

 -

 

 

164,803 

    Restricted funds

 

 -

 

 

 -

 

 

30,667 

 

 

 -

 

 

30,667 

    Assets held for sale

 

 -

 

 

 -

 

 

6,250 

 

 

 -

 

 

6,250 

         Total current assets

 

156,419 

 

 

697,311 

 

 

608,926 

 

 

 -

 

 

1,462,656 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

165,248 

 

 

2,272,618 

 

 

1,152,966 

 

 

 -

 

 

3,590,832 

Investments in consolidated subsidiaries

 

3,767,387 

 

 

 -

 

 

 -

 

 

(3,767,387)

 

 

 -

Restricted funds

 

 -

 

 

 -

 

 

125,042 

 

 

 -

 

 

125,042 

Intercompany receivables

 

931,826 

 

 

343,308 

 

 

 -

 

 

(1,275,134)

 

 

 -

Goodwill

 

 -

 

 

654,500 

 

 

378,213 

 

 

 -

 

 

1,032,713 

Deferred charges and other assets

 

87,404 

 

 

101,170 

 

 

225,086 

 

 

 -

 

 

413,660 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total assets

$

5,108,284 

 

$

4,068,907 

 

$

2,490,233 

 

$

(5,042,521)

 

$

6,624,903 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Accounts payable

$

13,693 

 

$

91,004 

 

$

55,868 

 

$

 -

 

$

160,565 

    Accrued expenses and other current liabilities

 

62,355 

 

 

226,184 

 

 

282,241 

 

 

 -

 

 

570,780 

    Deferred income taxes

 

10,169 

 

 

 -

 

 

 -

 

 

 -

 

 

10,169 

    Current maturities of long-term debt and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       capital lease obligations

 

80,690 

 

 

22,666 

 

 

7,424 

 

 

 -

 

 

110,780 

         Total current liabilities

 

166,907 

 

 

339,854 

 

 

345,533 

 

 

 -

 

 

852,294 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Deferred income taxes

 

386,543 

 

 

 -

 

 

 -

 

 

 -

 

 

386,543 

    Long-term debt and capital lease obligations,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       less current maturities

 

3,468,883 

 

 

81,083 

 

 

86,982 

 

 

 -

 

 

3,636,948 

    Intercompany payables

 

27,008 

 

 

 -

 

 

1,248,126 

 

 

(1,275,134)

 

 

 -

    Other long-term liabilities

 

61,988 

 

 

92,920 

 

 

314,604 

 

 

 -

 

 

469,512 

         Total liabilities

 

4,111,329 

 

 

513,857 

 

 

1,995,245 

 

 

(1,275,134)

 

 

5,345,297 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable equity securities

 

 -

 

 

 -

 

 

272,013 

 

 

 -

 

 

272,013 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total Health Management Associates, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       stockholders' equity

 

996,955 

 

 

3,555,050 

 

 

212,337 

 

 

(3,767,387)

 

 

996,955 

    Noncontrolling interests

 

 -

 

 

 -

 

 

10,638 

 

 

 -

 

 

10,638 

         Total stockholders' equity

 

996,955 

 

 

3,555,050 

 

 

222,975 

 

 

(3,767,387)

 

 

1,007,593 

    Total liabilities and stockholders' equity

$

5,108,284 

 

$

4,068,907 

 

$

2,490,233 

 

$

(5,042,521)

 

$

6,624,903 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Balance Sheet

December 31, 2012

(in thousands)

(restated)

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Eliminations

 

Consolidated

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

$

23,214 

 

$

24,823 

 

$

11,136 

 

$

 -

 

$

59,173 

    Available-for-sale securities

 

65,376 

 

 

 -

 

 

55,730 

 

 

 -

 

 

121,106 

    Accounts receivable, net

 

 -

 

 

587,754 

 

 

370,164 

 

 

 -

 

 

957,918 

    Supplies, prepaid expenses and other assets

 

4,459 

 

 

136,078 

 

 

80,347 

 

 

 -

 

 

220,884 

    Prepaid and recoverable income taxes

 

60,438 

 

 

 -

 

 

 -

 

 

 -

 

 

60,438 

    Restricted funds

 

 -

 

 

 -

 

 

26,525 

 

 

 -

 

 

26,525 

    Assets held for sale

 

 -

 

 

 -

 

 

6,250 

 

 

 -

 

 

6,250 

         Total current assets

 

153,487 

 

 

748,655 

 

 

550,152 

 

 

 -

 

 

1,452,294 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

118,699 

 

 

2,322,678 

 

 

1,024,513 

 

 

 -

 

 

3,465,890 

Investments in consolidated subsidiaries

 

3,768,249 

 

 

 -

 

 

 -

 

 

(3,768,249)

 

 

 -

Restricted funds

 

 -

 

 

 -

 

 

125,532 

 

 

 -

 

 

125,532 

Intercompany receivables

 

827,770 

 

 

24,838 

 

 

 -

 

 

(852,608)

 

 

 -

Goodwill

 

 -

 

 

654,500 

 

 

370,637 

 

 

 -

 

 

1,025,137 

Deferred charges and other assets

 

80,118 

 

 

125,144 

 

 

112,239 

 

 

 -

 

 

317,501 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total assets

$

4,948,323 

 

$

3,875,815 

 

$

2,183,073 

 

$

(4,620,857)

 

$

6,386,354 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Accounts payable

$

42,093 

 

$

112,643 

 

$

56,651 

 

$

 -

 

$

211,387 

    Accrued expenses and other current liabilities

 

120,598 

 

 

239,281 

 

 

249,853 

 

 

 -

 

 

609,732 

    Deferred income taxes

 

29,026 

 

 

 -

 

 

 -

 

 

 -

 

 

29,026 

    Current maturities of long-term debt and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       capital lease obligations

 

100,542 

 

 

20,091 

 

 

5,629 

 

 

 -

 

 

126,262 

         Total current liabilities

 

292,259 

 

 

372,015 

 

 

312,133 

 

 

 -

 

 

976,407 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Deferred income taxes

 

301,237 

 

 

 -

 

 

 -

 

 

 -

 

 

301,237 

    Long-term debt and capital lease obligations,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       less current maturities

 

3,304,667 

 

 

82,871 

 

 

52,815 

 

 

 -

 

 

3,440,353 

    Intercompany payables

 

 -

 

 

 -

 

 

852,608 

 

 

(852,608)

 

 

 -

    Other long-term liabilities

 

71,755 

 

 

96,250 

 

 

292,881 

 

 

 -

 

 

460,886 

         Total liabilities

 

3,969,918 

 

 

551,136 

 

 

1,510,437 

 

 

(852,608)

 

 

5,178,883 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable equity securities

 

 -

 

 

 -

 

 

212,458 

 

 

 -

 

 

212,458 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total Health Management Associates, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       stockholders' equity

 

978,405 

 

 

3,324,679 

 

 

443,570 

 

 

(3,768,249)

 

 

978,405 

    Noncontrolling interests

 

 -

 

 

 -

 

 

16,608 

 

 

 -

 

 

16,608 

         Total stockholders' equity

 

978,405 

 

 

3,324,679 

 

 

460,178 

 

 

(3,768,249)

 

 

995,013 

    Total liabilities and stockholders' equity

$

4,948,323 

 

$

3,875,815 

 

$

2,183,073 

 

$

(4,620,857)

 

$

6,386,354 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2013

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Consolidated

Net cash provided by (used in) continuing operating activities

$

(184,216)

 

$

344,180 

 

$

(39,756)

 

$

120,208 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

(70,328)

 

 

(74,414)

 

 

(62,910)

 

 

(207,652)

Acquisitions of hospitals and other ancillary health care

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(173,653)

 

 

(173,653)

Purchases of available-for-sale securities

 

(426,197)

 

 

 -

 

 

(45,718)

 

 

(471,915)

Proceeds from sales of available-for-sale securities

 

491,471 

 

 

 -

 

 

38,728 

 

 

530,199 

Other investing activities

 

 -

 

 

1,547 

 

 

3,753 

 

 

5,300 

Net cash provided by (used in) continuing investing activities

 

(5,054)

 

 

(72,867)

 

 

(239,800)

 

 

(317,721)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt borrowings

 

476,900 

 

 

 -

 

 

 -

 

 

476,900 

Principal payments on debt and capital lease obligations

 

(337,166)

 

 

(18,193)

 

 

(3,152)

 

 

(358,511)

Payments of debt issuance costs

 

(1,588)

 

 

 -

 

 

 -

 

 

(1,588)

Proceeds from exercises of stock options

 

27,949 

 

 

 -

 

 

 -

 

 

27,949 

Cash payments to noncontrolling shareholders

 

 -

 

 

 -

 

 

(24,175)

 

 

(24,175)

Changes in intercompany balances, net

 

(31,084)

 

 

(266,969)

 

 

298,053 

 

 

 -

Equity compensation excess income tax benefits

 

19,056 

 

 

 -

 

 

 -

 

 

19,056 

Net cash provided by (used in) continuing financing activities

 

154,067 

 

 

(285,162)

 

 

270,726 

 

 

139,631 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(35,203)

 

 

(13,849)

 

 

(8,830)

 

 

(57,882)

Cash and cash equivalents at the beginning of the period

 

23,214 

 

 

24,823 

 

 

11,136 

 

 

59,173 

Cash and cash equivalents at the end of the period

$

(11,989)

 

$

10,974 

 

$

2,306 

 

$

1,291 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Management Associates, Inc.

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2012

(in thousands)

(restated)

 

Parent Issuer

 

Guarantor Subsidiaries

 

Non- Guarantor Subsidiaries

 

Consolidated

Net cash provided by (used in) continuing operating activities

$

(86,109)

 

$

445,061 

 

$

99,113 

 

$

458,065 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

(16,705)

 

 

(201,571)

 

 

(64,067)

 

 

(282,343)

Acquisitions of hospitals and other ancillary health care

 

 

 

 

 

 

 

 

 

 

 -

businesses

 

 -

 

 

(800)

 

 

(70,675)

 

 

(71,475)

Purchases of available-for-sale securities

 

(1,395,665)

 

 

 -

 

 

(35,883)

 

 

(1,431,548)

Proceeds from sales of available-for-sale securities

 

1,380,985 

 

 

 -

 

 

31,595 

 

 

1,412,580 

Other investing activities

 

 -

 

 

 -

 

 

(15,399)

 

 

(15,399)

Net cash provided by (used in) continuing investing activities

 

(31,385)

 

 

(202,371)

 

 

(154,429)

 

 

(388,185)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from long-term debt borrowings

 

17,000 

 

 

 -

 

 

 -

 

 

17,000 

Principal payments on debt and capital lease obligations

 

(68,890)

 

 

(12,456)

 

 

(6,581)

 

 

(87,927)

Payments for debt issuance costs

 

(636)

 

 

 -

 

 

 -

 

 

(636)

Cash received from noncontrolling shareholders

 

 -

 

 

 -

 

 

3,591 

 

 

3,591 

Cash payments to noncontrolling shareholders

 

 -

 

 

(3,431)

 

 

(27,384)

 

 

(30,815)

Changes in intercompany balances, net

 

149,062 

 

 

(274,666)

 

 

125,604 

 

 

 -

Equity compensation excess income tax benefits

 

1,444 

 

 

 -

 

 

 -

 

 

1,444 

Net cash provided by (used in) continuing financing activities

 

97,980 

 

 

(290,553)

 

 

95,230 

 

 

(97,343)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

    before discontinued operations

 

(19,514)

 

 

(47,863)

 

 

39,914 

 

 

(27,463)

Net cash used in discontinued operations

 

 -

 

 

 -

 

 

(1,462)

 

 

(1,462)

 

 

 

 

 

 

 

 

 

 

 

 -

Net increase (decrease) in cash and cash equivalents

 

(19,514)

 

 

(47,863)

 

 

38,452 

 

 

(28,925)

Cash and cash equivalents at the beginning of the period

 

28,586 

 

 

47,094 

 

 

(11,537)

 

 

64,143 

Cash and cash equivalents at the end of the period

$

9,072 

 

$

(769)

 

$

26,915 

 

$

35,218