XML 52 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended
Jun. 30, 2016
Schedule of outstanding debt obligations

Our outstanding debt obligations as of June 30, 2016 and December 31, 2015 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

June 30, 2016

 

December 31, 2015

 

2023 Senior Notes

 

$

489,033

 

$

488,481

 

2015 Term Loan Facility

 

 

325,120

 

 

332,688

 

Convertible Notes

 

 

174,953

 

 

170,749

 

Total long-term debt

 

 

989,106

 

 

991,918

 

Less: current maturities

 

 

49,610

 

 

17,500

 

Long-term debt, net of current maturities

 

$

939,496

 

$

974,418

 

 

Schedule of total interest expense recognized related to the Convertible Notes

The following table sets forth total interest expense recognized related to the Convertible Notes during the three and six months ended June 30, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

 

2016

    

2015

    

2016

    

2015

    

Contractual interest expense

$

1,250

 

$

1,250

 

$

2,500

 

$

2,500

 

Amortization of debt issuance costs

 

265

 

 

246

 

 

524

 

 

480

 

Amortization of debt discount

 

1,867

 

 

1,727

 

 

3,682

 

 

3,376

 

Total interest expense

$

3,382

 

$

3,223

 

$

6,706

 

$

6,356

 

 

Convertible 2.5% notes  
Schedule of outstanding debt obligations

Our outstanding Convertible Note balances as of June 30, 2016 consisted of the following (in thousands):

 

 

 

 

 

 

    

June 30, 2016

 

Liability component:

    

 

 

 

Principal

 

$

199,998

 

Less: debt discount and issuance costs, net

 

 

(25,045)

 

Net carrying amount

 

$

174,953

 

Equity component

 

$

38,188