XML 50 R39.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt (Tables)
3 Months Ended
Mar. 31, 2016
Schedule of outstanding debt obligations

 

 

 

 

 

 

 

 

 

    

March 31, 2016

 

December 31, 2015

 

2023 Senior Notes

 

$

488,754

 

$

488,481

 

2015 Term Loan Facility

 

 

328,904

 

 

332,688

 

Convertible Notes

 

 

172,822

 

 

170,749

 

Total long-term debt

 

 

990,480

 

 

991,918

 

Less: current maturities

 

 

17,500

 

 

17,500

 

Long-term debt, net of current maturities

 

$

972,980

 

$

974,418

 

 

Schedule of total interest expense recognized related to the Convertible Notes

The following table sets forth total interest expense recognized related to the Convertible Notes during the three months ended March 31, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 

 

 

    

2016

    

2015

    

Contractual interest expense

 

$

1,250

 

$

1,250

 

Amortization of debt issuance costs

 

 

258

 

 

234

 

Amortization of debt discount

 

 

1,815

 

 

1,649

 

Total interest expense

 

$

3,323

 

$

3,133

 

 

Convertible 2.5% notes  
Schedule of outstanding debt obligations

 

 

 

 

 

 

    

March 31, 2016

 

Liability component:

    

 

 

 

Principal

 

$

200,000

 

Less: debt discount and issuance costs, net

 

 

(27,178)

 

Net carrying amount

 

$

172,822

 

Equity component

 

$

38,188