XML 44 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets, Net  
Schedule of identifiable intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

December 31, 2015

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

    

Cost

    

Amortization

    

Net

    

Cost

    

Amortization

    

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Makena base technology

 

$

797,100

 

$

69,904

 

$

727,196

 

$

797,100

 

$

56,540

 

$

740,560

 

CBR customer relationships

 

 

297,000

 

 

4,193

 

 

292,807

 

 

297,000

 

 

1,061

 

 

295,939

 

Favorable lease

 

 

358

 

 

106

 

 

252

 

 

358

 

 

63

 

 

295

 

MuGard Rights

 

 

16,893

 

 

1,124

 

 

15,769

 

 

16,893

 

 

1,016

 

 

15,877

 

 

 

 

1,111,351

 

 

75,327

 

 

1,036,024

 

 

1,111,351

 

 

58,680

 

 

1,052,671

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Makena IPR&D

 

 

79,100

 

 

 —

 

 

79,100

 

 

79,100

 

 

 —

 

 

79,100

 

CBR trade names and trademarks

 

 

65,000

 

 

 —

 

 

65,000

 

 

65,000

 

 

 —

 

 

65,000

 

Total intangible assets

 

$

1,255,451

 

$

75,327

 

$

1,180,124

 

$

1,255,451

 

$

58,680

 

$

1,196,771

 

 

Schedule of expected future annual amortization expense related to intangible assets

 

 

 

 

 

 

 

Estimated

 

 

 

Amortization

 

Period

 

Expense

 

Remainder of Year Ending December 31, 2016

    

$

63,825

 

Year Ending December 31, 2017

 

 

92,532

 

Year Ending December 31, 2018

 

 

99,941

 

Year Ending December 31, 2019

 

 

71,253

 

Year Ending December 31, 2020

 

 

48,752

 

Thereafter

 

 

659,721

 

Total

 

$

1,036,024