XML 80 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combination - Activity - Lumara (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
2 Months Ended 12 Months Ended
Nov. 12, 2014
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Aug. 31, 2015
Mar. 31, 2015
Nov. 11, 2014
Business Acquisition [Line Items]                
Common stock, par value (in dollars per share)   $ 0.01 $ 0.01 $ 0.01        
Components of total purchase price:                
Fair value of AMAG common stock issued       $ 111,964        
Fair value of contingent milestone payments   $ 205,000   205,000 $ 13,700      
Fair values assigned to assets acquired and the liabilities assumed                
Goodwill   205,824 $ 639,188 205,824        
Other disclosures                
Share price (in dollars per share)           $ 63.75 $ 44.00 $ 34.88
Net deferred tax liability   77,619 189,145 77,619        
Acquisition-related costs     11,232 9,478 $ 782      
Lumara Health                
Business Acquisition [Line Items]                
Ownership percentage acquired 100.00%              
Additional merger consideration based upon achievement of certain net sales milestones                
Future contingent payments, maximum $ 350,000              
Maximum amount of contingent payments due in any calendar year       100,000        
Components of total purchase price:                
Cash consideration 600,000              
Fair value of AMAG common stock issued 111,964              
Fair value of contingent milestone payments 205,000              
Estimated working capital and other adjustments 821              
Purchase price paid at closing 917,785              
Less: Cash received on finalization of the net working capital and other adjustments (562)              
Cash acquired from Lumara Health (5,219)              
Total purchase price 912,004              
Fair values assigned to assets acquired and the liabilities assumed                
Accounts receivable 36,852              
Inventories 30,300              
Prepaid and other current assets 3,322              
Deferred income tax assets 102,355              
Property and equipment 60              
Restricted cash - short-term 1,997              
Other long-term assets 3,412              
Accounts payable (3,807)              
Accrued expenses (36,561)              
Deferred income tax liabilities (295,676)              
Other long-term liabilities (4,563)              
Total estimated identifiable net assets 713,891              
Goodwill 198,113   198,100          
Total 912,004              
Gross accounts receivable $ 40,500              
Other disclosures                
Discount rate (as a percent) 5.00%              
Gross accounts receivable $ 40,500              
Inventory, fair value step-up adjustment 26,100   12,000          
2016     4,800          
2017     4,000          
2018     3,200          
Net deferred tax liability     $ 193,300          
Combined federal and state statutory income tax rate (as a percent)     38.80%          
Acquisition-related costs       9,500        
Revenue generated after the acquisition date   $ 22,500            
Lumara Health | Cost of Sales                
Other disclosures                
Amortization of fair value adjustment     $ 11,600 1,300        
Lumara Health | Research and Development Expense                
Other disclosures                
Amortization of fair value adjustment     1,200          
Lumara Health | Makena IPR&D                
Fair values assigned to assets acquired and the liabilities assumed                
Indefinite-lived intangible assets 79,100              
Lumara Health | Makena Marketed Product                
Fair values assigned to assets acquired and the liabilities assumed                
Finite-lived intangible assets 797,100              
First Milestone | Lumara Health                
Additional merger consideration based upon achievement of certain net sales milestones                
Milestone payment to be paid by company upon milestone achievement       100,000        
Aggregate net sales milestone       $ 300,000        
Consecutive time period for achievement of milestone       12 months        
Second Milestone | Lumara Health                
Additional merger consideration based upon achievement of certain net sales milestones                
Milestone payment to be paid by company upon milestone achievement       $ 100,000        
Aggregate net sales milestone       $ 400,000        
Consecutive time period for achievement of milestone       12 months        
Setoff amount upon which milestone payment is subject to under certain conditions       $ 50,000        
Third Milestone | Lumara Health                
Additional merger consideration based upon achievement of certain net sales milestones                
Milestone payment to be paid by company upon milestone achievement       50,000        
Aggregate net sales milestone       $ 700,000        
Consecutive time period for achievement of milestone       24 months        
Setoff amount upon which milestone payment is subject to under certain conditions       $ 100,000        
Fourth Milestone | Lumara Health                
Additional merger consideration based upon achievement of certain net sales milestones                
Milestone payment to be paid by company upon milestone achievement       100,000        
Aggregate net sales milestone       $ 500,000        
Consecutive time period for achievement of milestone       12 months        
Fifth Milestone [Member] | Lumara Health                
Additional merger consideration based upon achievement of certain net sales milestones                
Milestone payment to be paid by company upon milestone achievement       $ 50,000        
Aggregate net sales milestone       $ 200,000        
Consecutive time period for achievement of milestone       5 years        
Indemnification Escrow Fund | Lumara Health                
Other disclosures                
Escrow fund $ 35,000              
Common Stock                
Business Acquisition [Line Items]                
Shares of AMAG common stock issued in business combination       3,210        
Components of total purchase price:                
Fair value of AMAG common stock issued       $ 32        
Common Stock | Lumara Health                
Business Acquisition [Line Items]                
Shares of AMAG common stock issued in business combination 3,200              
Early Adoption | ASU 2015-16 | Lumara Health                
Measurement period adjustments                
Revenue reserves adjustment     7,200          
Reduction in deferred tax liabilities     5,400          
Final settlement adjustment     $ 4,500