XML 79 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combination - Activity - CBR (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 17, 2015
Dec. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Goodwill   $ 639,188 $ 639,188 $ 205,824  
Measurement period adjustments          
Increase in goodwill due to measurement period adjustments     (7,711)    
Other disclosures          
Net deferred tax liability   189,145 189,145 77,619  
Acquisition-related costs     11,232 $ 9,478 $ 782
CBR Acquisition Holdings Corp          
Business Acquisition [Line Items]          
Cash consideration $ 700,000        
Estimated working capital and other adjustments (17,837)        
Purchase price paid at closing 682,163        
Cash paid on finalization of net working capital, indebtedness and other adjustments 193        
Total purchase price 682,356        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Accounts receivable 8,660        
Inventories 3,825        
Prepaid and other current assets 8,360        
Restricted cash - short-term 30,752        
Property, plant and equipment 29,401        
Deferred income tax assets 5,155        
Other long-term assets 198        
Accounts payable (2,853)        
Accrued expenses (13,798)        
Deferred revenues - short-term (3,100)        
Payable to former CBR shareholders (37,947)        
Deferred income tax liabilities (149,530)        
Other long-term liabilities (200)        
Total estimated identifiable net assets 241,281        
Goodwill 441,075 441,100 441,100    
Total 682,356        
Measurement period adjustments          
Measurement period adjustments, decrease in assets   1,900      
Measurement period adjustments, increase in liabilities   500      
Increase in goodwill due to measurement period adjustments   1,800      
Measurement period adjustments, deferred taxes   600      
Other disclosures          
Contractual amount of accounts receivable 11,700        
Contractual amount of accounts receivable expected to be collectible 8,700        
Net deferred tax liability   $ 144,300 $ 144,300    
Combined federal and state statutory income tax rate (as a percent)     37.00%    
Acquisition-related costs     $ 11,200    
Revenue generated after the acquisition date     $ 24,100    
CBR Acquisition Holdings Corp | CBR Customer Relationships          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Finite-lived intangible assets $ 297,000        
Other disclosures          
Useful life 20 years   20 years    
CBR Acquisition Holdings Corp | Favorable Lease          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Finite-lived intangible assets $ 358        
CBR Acquisition Holdings Corp | Other Income (expense)          
Other disclosures          
Bridge loan, commitment fee 6,800        
CBR Trade Names and Trademarks | CBR Acquisition Holdings Corp          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]          
Indefinite-lived intangible assets $ 65,000