XML 70 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of outstanding debt obligations

Our outstanding debt obligations as of December 31, 2015 and December 31, 2014 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

    

December 31,

 

 

 

2015

    

2014

 

2023 Senior Notes

 

$

490,335

 

$

 —

 

2015 Term Loan Facility

 

 

338,415

 

 

 —

 

2.5% Convertible Notes

 

 

174,390

 

 

167,441

 

2014 Term Loan Facility

 

 

 —

 

 

327,905

 

Total long-term debt

 

 

1,003,140

 

 

495,346

 

Less: current maturities

 

 

17,500

 

 

34,000

 

Long-term debt, net of current maturities

 

$

985,640

 

$

461,346

 

 

Schedule of total interest expense recognized related to the Convertible Notes

The following table sets forth total interest expense recognized related to the Convertible Notes during the years ended December 31, 2015 and December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

 

    

2015

    

2014

 

Contractual interest expense

 

$

5,000

 

$

4,375

 

Amortization of debt issuance costs

 

 

985

 

 

800

 

Amortization of debt discount

 

 

6,927

 

 

5,629

 

Total interest expense

 

$

12,912

 

$

10,804

 

 

Schedule of Future annual principal payments on long-term debt

 

 

 

 

 

Year Ending December 31, 2016

    

$

17,500

 

Year Ending December 31, 2017

 

 

17,500

 

Year Ending December 31, 2018

 

 

17,500

 

Year Ending December 31, 2019

 

 

217,500

 

Year Ending December 31, 2020

 

 

17,500

 

Thereafter

 

 

758,125

 

Total

 

$

1,045,625

 

 

Convertible 2.5% notes  
Schedule of outstanding debt obligations

Our outstanding Convertible Note balances as December 31, 2015 consisted of the following (in thousands):

 

 

 

 

 

 

 

    

December 31, 2015

 

Liability component:

    

 

 

 

Principal

 

$

200,000

 

Less: debt discount, net

 

 

(25,610)

 

Net carrying amount

 

$

174,390

 

Equity component

 

$

38,188