XML 64 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets, Net (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets, Net  
Schedule of goodwill balance

Our goodwill balance consisted of the following (in thousands):

 

 

 

 

Balance at January 1, 2014

    

$

 —

Goodwill acquired through Lumara Health acquisition

 

 

205,824

Balance as of December 31, 2014

 

 

205,824

Goodwill acquired through CBR acquisition

 

 

441,075

Measurement period adjustments related to Lumara Health acquisition

 

 

(7,711)

Balance as of December 31, 2015

 

$

639,188

 

Schedule of identifiable intangible assets

As of December 31, 2015 and 2014, our identifiable intangible assets consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

    

Cost

    

Amortization

    

Net

    

Cost

    

Amortization

    

Net

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Makena Base Technology

 

$

797,100

 

$

56,540

 

$

740,560

 

$

797,100

 

$

4,834

 

$

792,266

 

CBR customer relationships

 

 

297,000

 

 

1,061

 

 

295,939

 

 

 —

 

 

 —

 

 

 —

 

Favorable lease

 

 

358

 

 

63

 

 

295

 

 

 —

 

 

 —

 

 

 —

 

MuGard Rights

 

 

16,893

 

 

1,016

 

 

15,877

 

 

16,893

 

 

351

 

 

16,542

 

 

 

 

1,111,351

 

 

58,680

 

 

1,052,671

 

 

813,993

 

 

5,185

 

 

808,808

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Makena IPR&D

 

 

79,100

 

 

 —

 

 

79,100

 

 

79,100

 

 

 —

 

 

79,100

 

CBR trade names and trademarks

 

 

65,000

 

 

 —

 

 

65,000

 

 

 —

 

 

 —

 

 

 —

 

Total intangible assets

 

$

1,255,451

 

$

58,680

 

$

1,196,771

 

$

893,093

 

$

5,185

 

$

887,908

 

 

Schedule of expected future annual amortization expense related to intangible assets

We expect amortization expense related to our finite-lived intangible assets to be as follows (in thousands):

 

 

 

 

 

 

 

Estimated

 

 

 

Amortization

 

Period

 

Expense

 

Year Ending December 31, 2016

    

$

77,704

 

Year Ending December 31, 2017

 

 

92,816

 

Year Ending December 31, 2018

 

 

100,251

 

Year Ending December 31, 2019

 

 

71,467

 

Year Ending December 31, 2020

 

 

48,890

 

Thereafter

 

 

661,543

 

Total

 

$

1,052,671