XML 67 R64.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt - Bonds, Term Loan Facility, Convertible Debt (Details)
$ / shares in Units, shares in Millions
3 Months Ended 9 Months Ended
Aug. 17, 2015
USD ($)
Feb. 14, 2014
USD ($)
Feb. 13, 2014
$ / shares
shares
Sep. 30, 2015
USD ($)
$ / shares
Sep. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Sep. 30, 2015
USD ($)
item
$ / shares
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Nov. 12, 2014
USD ($)
Feb. 28, 2014
$ / shares
shares
Feb. 11, 2014
$ / shares
Debt                        
Repayments of debt             $ 327,509,000          
Loss on debt extinguishment       $ (10,449,000)     $ (10,449,000)          
Interest rate (as a percent)       2.50%     2.50%   2.50%      
Amount outstanding, net       $ 1,005,161,000     $ 1,005,161,000   $ 495,346,000      
Liability component:                        
Principal       200,000,000     200,000,000          
Less: debt discount, net       (27,406,000)     (27,406,000)          
Net carrying amount       172,594,000     172,594,000   167,441,000      
Fair value of debt       322,100,000     322,100,000          
Equity component       38,188,000     38,188,000          
Total interest expense recognized                        
Total interest expense       $ 14,222,000 $ 3,129,000   $ 34,794,000 $ 7,656,000        
Convertible Bond Hedge                        
Common stock covered under convertible bond hedge (in shares) | shares     7.4                  
Exercise price (in dollars per unit) | $ / shares     $ 27.09                  
Purchase of convertible bond hedges, net of tax           $ 39,800,000   39,760,000        
Warrant Transactions                        
Number of shares of common stock called by warrants | shares                     7.4  
Exercise price (in dollars per share) | $ / shares                     $ 34.12  
Exercise price above last reported sale price of common stock (as a percent)                     70.00%  
Proceeds from issuance of warrants           $ 25,700,000   25,620,000        
Minimum                        
Debt                        
Redemption price as a percentage of principal, at any time (as a percent)             25.00%          
Convertible Debt                        
Debt                        
Aggregate principal amount of debt issued   $ 200,000,000                    
Interest rate (as a percent)       2.50%     2.50%          
Debt term             5 years          
Net proceeds from issuance of convertible debt   193,300,000                    
Fees and expenses   6,700,000                    
Proceeds used to pay the cost of the bond hedges (after such cost was partially offset by proceeds from the sale of warrants)   14,100,000                    
Initial conversion rate of common stock per $1000 of principal amount of Notes (in shares)             36.9079          
Principal amount used for debt instrument conversion ratio       $ 1,000     $ 1,000          
Initial conversion price of convertible notes into common stock (in dollars per share) | $ / shares       $ 27.09     $ 27.09          
Liability component:                        
Net carrying amount       $ 172,600,000     $ 172,600,000          
Amount of if convertible value exceed the principal amount             93,300,000          
Fair value of debt       $ 322,100,000     $ 322,100,000          
Debt issuance costs allocated to equity component   1,300,000                    
Debt issuance costs allocated to the liability component   $ 5,400,000                    
Effective interest rate on liability component (as a percent)       7.23%     7.23%          
Total interest expense recognized                        
Contractual interest expense       $ 1,250,000 1,250,000   $ 3,750,000 3,125,000        
Amortization of debt issuance costs       253,000 234,000   733,000 564,000        
Amortization of debt discount       1,777,000 1,645,000   5,153,000 3,967,000        
Total interest expense       3,280,000 $ 3,129,000   $ 9,636,000 $ 7,656,000        
Warrant Transactions                        
Sale price of common stock (in dollars per share) | $ / shares                       $ 20.07
Convertible Debt | Debt Instrument Convertible Covenant One [Member]                        
Debt                        
Number of days during 30 consecutive trading days in which the closing price of the entity's common stock must exceed or equal the conversion price for the notes to be convertible | item             20          
Number of consecutive trading days during which the closing price of the entity's common stock must exceed or equal the conversion price for at least 20 days in order for the notes to be convertible             30 days          
Percentage of the closing sales price of the entity's common stock that the conversion price must exceed or be equal in order for the notes to be convertible             130.00%          
Convertible Debt | Debt Instrument Convertible Covenant Two [Member]                        
Debt                        
Principal amount used for debt instrument conversion ratio       1,000     $ 1,000          
Number of consecutive business days after any five consecutive trading day period during the note measurement period             5 days          
Number of consecutive trading days before five consecutive business days during the note measurement period             5 days          
Convertible Debt | Debt Instrument Convertible Covenant Two [Member] | Maximum                        
Debt                        
Percentage of product of the last reported sale price of the entity's common stock and the conversion rate of convertible debt instruments             98.00%          
Convertible Debt | Debt Instrument Convertible Covenant Three [Member]                        
Debt                        
Principal amount used for debt instrument conversion ratio       $ 1,000     $ 1,000          
Number of days during 30 consecutive trading days in which the closing price of the entity's common stock must exceed or equal the conversion price for the notes to be convertible | item             30          
2023 Senior Notes                        
Debt                        
Aggregate principal amount of debt issued $ 500,000,000                      
Interest rate (as a percent) 7.875%     7.875%     7.875%          
Percentage of principal amount of debt that may be redeemed utilizing net cash proceeds from certain equity offerings, and provided that a certain percentage of the originally issued debt remains outstanding after such redemption             35.00%          
Redemption price as a percentage of principal, which may be redeemed utilizing net cash proceeds from certain equity offerings, and provided that a certain percentage of the originally issued debt remains outstanding after such redemption             107.875%          
Redemption price as a percentage of principal, at any time (as a percent)             100.00%          
Increase in redemption price of principal             101          
Amount outstanding, net       $ 490,108,000     $ 490,108,000          
Bridge loan commitment fee             $ 6,800,000          
2023 Senior Notes | Minimum                        
Debt                        
Percentage of principal amount of debt that must remain outstanding for certain redemption terms to be applicable             65.00%          
2015 Term Loan Facility                        
Debt                        
Aggregate principal amount of debt issued $ 350,000,000                      
Debt term 6 years                      
Amount outstanding, net       342,459,000     $ 342,459,000          
2015 Term Loan Facility | Term Loan                        
Debt                        
Debt term 6 years                      
Maximum borrowing capacity for incremental loans $ 350,000,000                      
Amount outstanding, net 342,500,000                      
Unamortized debt issuance costs 7,300,000                      
Installment payment amount $ 4,400,000                      
Annual mandatory prepayment of debt as a percentage of excess cash flow 50.00%                      
Percentage of equity interests in domestic subsidiaries pledged as collateral for borrowing (as a percent) 100.00%                      
Percentage of voting equity interests in direct foreign subsidiaries pledged as collateral for borrowing (as a percent) 65.00%                      
Percentage of non-voting equity interests in direct foreign subsidiaries pledged as collateral for borrowing (as a percent) 100.00%                      
Fees and expenses $ 2,400,000                      
Liability component:                        
Debt issuance costs allocated to the liability component 7,300,000                      
2015 Term Loan Facility | Incremental Loans                        
Debt                        
Maximum borrowing capacity for incremental loans 225,000,000                      
Convertible Notes 2.5 Percent                        
Debt                        
Amount outstanding, net       172,594,000     172,594,000   167,441,000      
2014 Term Loan Facility                        
Debt                        
Aggregate principal amount of debt issued                   $ 340,000,000    
Repayments of debt $ 323,000,000                      
Debt term 5 years                      
Amount outstanding, net                 $ 327,905,000      
2014 Term Loan Facility | Term Loan                        
Debt                        
Repayments of debt $ 323,000,000                      
Loss on debt extinguishment 10,400,000                      
CBR Acquisition Holdings Corp                        
Debt                        
Loss on debt extinguishment       $ 10,400,000     $ 10,400,000          
CBR Acquisition Holdings Corp | 2023 Senior Notes | Private Placement                        
Debt                        
Aggregate principal amount of debt issued $ 500,000,000