XML 13 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt (Tables)
9 Months Ended
Sep. 30, 2015
Schedule of outstanding debt obligations

Our outstanding debt obligations as of September 30, 2015 and December 31, 2014 consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

2023 Senior Notes

 

$

490,108

 

$

 —

 

2015 Term Loan Facility

 

 

342,459

 

 

 —

 

2.5% Convertible Notes

 

 

172,594

 

 

167,441

 

2014 Term Loan Facility

 

 

 -

 

 

327,905

 

Total long-term debt

 

 

1,005,161

 

 

495,346

 

Less: current maturities

 

 

17,500

 

 

34,000

 

Long-term debt, net of current maturities

 

$

987,661

 

$

461,346

 

 

Schedule of total interest expense recognized related to the Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

2015

    

2014

    

2015

    

2014

Contractual interest expense

$

1,250

 

$

1,250

 

$

3,750

 

$

3,125

Amortization of debt issuance costs

 

253

 

 

234

 

 

733

 

 

564

Amortization of debt discount

 

1,777

 

 

1,645

 

 

5,153

 

 

3,967

Total interest expense

$

3,280

 

$

3,129

 

$

9,636

 

$

7,656

 

Convertible Debt  
Schedule of outstanding debt obligations

 

 

 

 

 

 

    

September 30, 2015

 

Liability component:

    

 

 

 

Principal

 

$

200,000

 

Less: debt discount, net

 

 

(27,406)

 

Net carrying amount

 

$

172,594

 

Equity component

 

$

38,188