| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 14 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 35 | | | |
| | | | 43 | | | |
| | | | A-1 | | | |
| | | | B-1 | | |
Name
|
| |
Position
|
|
Scott Myers | | | President and Chief Executive Officer | |
Anthony Casciano | | | Executive Vice President, Chief Operating Officer | |
Brian Piekos | | | Chief Financial Officer and Executive Vice President, Finance | |
Kelly Schick | | | Senior Vice President, Chief Human Resources Officer and Head of Corporate Engagement | |
Joseph D. Vittiglio | | | Executive Vice President, General Counsel, Chief Business Officer and Corporate Secretary | |
| | |
Number of Shares (#)
|
| |
Cash Value of Shares ($)
|
| ||||||
Executive Officers: | | | | | | | | | | | | | |
Scott Myers
|
| | | | — | | | | | | — | | |
Anthony Casciano
|
| | | | 13,720 | | | | | $ | 188,650.00 | | |
Brian Piekos
|
| | | | 12,616 | | | | | $ | 173,470.00 | | |
Kelly Schick
|
| | | | 7,435 | | | | | $ | 102,231.25 | | |
Joseph D. Vittiglio
|
| | | | 26,771 | | | | | $ | 368,101.25 | | |
Directors: | | | | | | | | | | | | | |
John A. Fallon, M.D.
|
| | | | 27,093 | | | | | $ | 372,528.75 | | |
Paul Fonteyne
|
| | | | — | | | | | $ | 0.00 | | |
David Johnson(1)
|
| | | | 3,499,428 | | | | | $ | 48,117,135.00 | | |
Katherine O’Brien
|
| | | | 8,680 | | | | | $ | 119,350.00 | | |
Anne M. Phillips, M.D., FRCP
|
| | | | 8,680 | | | | | $ | 119,350.00 | | |
Gino Santini
|
| | | | 31,204 | | | | | $ | 429,055.00 | | |
Davey S. Scoon
|
| | | | 33,629 | | | | | $ | 462,398.75 | | |
James R. Sulat
|
| | | | 24,821 | | | | | $ | 341,288.75 | | |
All directors and executive officers as a group
|
| | | | 3,694,077 | | | | | $ | 50,793,558.75 | | |
| | |
Payment Date
|
| |||||||||||||||||||||
| | |
December 31, 2020
|
| |
January 31, 2021
|
| |
March 1, 2021
|
| |
July 31, 2021
|
| ||||||||||||
Name | | | | | | | | | | | | | | | | | | | | | | | | | |
Kelly Schick
|
| | | $ | 50,000 | | | | | $ | 170,000 | | | | | | | | | | | $ | 70,000 | | |
Tony Casciano
|
| | | | | | | | | $ | 315,000 | | | | | | | | | | | $ | 165,000 | | |
Joe Vittiglio
|
| | | | | | | | | $ | 260,000 | | | | | | | | | | | $ | 110,000 | | |
Brian Piekos
|
| | | | | | | | | | | | | | | $ | 50,000 | | | | | | | | |
Name
|
| |
Estimated 2020
Annual Bonus |
| |||
Scott Myers(1)
|
| | | $ | 278,023 | | |
Anthony Casciano
|
| | | $ | 167,671 | | |
Brian Piekos
|
| | | $ | 141,197 | | |
Kelly Schick
|
| | | $ | 109,820 | | |
Joseph D. Vittiglio
|
| | | $ | 167,175 | | |
| | |
Vested In-the-Money
Company Options |
| |
Unvested In-the-Money
Company Options |
| |
Company RSUs
|
| |
Company PRSUs
|
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares of
Common Stock Underlying Vested Company Stock Options |
| |
Weighted
Average Exercise Price |
| |
Aggregate
Vested Company Stock Option Payment (1) |
| |
Shares of
Common Stock Underlying Unvested Company Stock Options |
| |
Weighted
Average Exercise Price |
| |
Aggregate
Unvested Company Stock Option Payment (1) |
| |
Number of
Company RSUs |
| |
Aggregate
Company RSUs Payment (2) |
| |
Number of
Company PRSUs estimated to vest |
| |
Aggregate
Company PRSUs Payment (3) |
| |
Total
Equity Award Consideration |
| |||||||||||||||||||||||||||||||||
Executive Officers | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Scott Myers
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,000,000 | | | | | $ | 8.20 | | | | | $ | 5,550,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 5,550,000 | | |
Anthony Casciano
|
| | | | 7,812 | | | | | $ | 13.03 | | | | | $ | 5,625 | | | | | | 57,188 | | | | | $ | 9.00 | | | | | $ | 271,575 | | | | | | 44,084 | | | | | $ | 606,155 | | | | | | 16,230 | | | | | $ | 223,163 | | | | | $ | 1,106,518 | | |
Brian Piekos
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,922 | | | | | $ | 260,178 | | | | | | — | | | | | | — | | | | | $ | 260,178 | | |
Kelly Schick
|
| | | | — | | | | | | — | | | | | | — | | | | | | 17,000 | | | | | $ | 7.27 | | | | | $ | 110,160 | | | | | | 20,720 | | | | | $ | 284,900 | | | | | | — | | | | | | — | | | | | $ | 395,060 | | |
Joseph D. Vittiglio
|
| | | | — | | | | | | — | | | | | | — | | | | | | 35,000 | | | | | $ | 7.27 | | | | | $ | 226,800 | | | | | | 42,335 | | | | | $ | 582,106 | | | | | | 20,040 | | | | | $ | 275,550 | | | | | $ | 1,084,456 | | |
Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
John A. Fallon, M.D.
|
| | | | 22,648 | | | | | $ | 10.25 | | | | | $ | 79,292 | | | | | | 15,967 | | | | | $ | 8.52 | | | | | $ | 83,507 | | | | | | 10,269 | | | | | $ | 141,199 | | | | | | — | | | | | | — | | | | | $ | 303,998 | | |
Paul Fonteyne
|
| | | | 17,523 | | | | | $ | 10.65 | | | | | $ | 54,310 | | | | | | 19,218 | | | | | $ | 9.04 | | | | | $ | 90,562 | | | | | | 14,676 | | | | | $ | 201,795 | | | | | | — | | | | | | — | | | | | $ | 346,667 | | |
David Johnson
|
| | | | 17,523 | | | | | $ | 10.65 | | | | | $ | 54,310 | | | | | | 19,218 | | | | | $ | 9.04 | | | | | $ | 90,562 | | | | | | 14,676 | | | | | $ | 201,795 | | | | | | — | | | | | | — | | | | | $ | 346,667 | | |
Katherine O’Brien
|
| | | | 28,097 | | | | | $ | 10.77 | | | | | $ | 83,815 | | | | | | 17,718 | | | | | $ | 8.95 | | | | | $ | 84,961 | | | | | | 10,269 | | | | | $ | 141,199 | | | | | | — | | | | | | — | | | | | $ | 309,974 | | |
Anne M. Phillips, M.D., FRCP
|
| | | | 28,097 | | | | | $ | 10.77 | | | | | $ | 83,815 | | | | | | 17,718 | | | | | $ | 8.95 | | | | | $ | 84,961 | | | | | | 10,269 | | | | | $ | 141,199 | | | | | | — | | | | | | — | | | | | $ | 309,974 | | |
Gino Santini
|
| | | | 26,448 | | | | | $ | 10.69 | | | | | $ | 81,002 | | | | | | 15,967 | | | | | $ | 8.52 | | | | | $ | 83,507 | | | | | | 10,269 | | | | | $ | 141,199 | | | | | | — | | | | | | — | | | | | $ | 305,708 | | |
Davey S. Scoon
|
| | | | 26,448 | | | | | $ | 10.69 | | | | | $ | 81,002 | | | | | | 15,967 | | | | | $ | 8.52 | | | | | $ | 83,507 | | | | | | 10,269 | | | | | $ | 141,199 | | | | | | — | | | | | | — | | | | | $ | 305,708 | | |
James R. Sulat
|
| | | | 22,648 | | | | | $ | 10.25 | | | | | $ | 79,292 | | | | | | 15,967 | | | | | $ | 8.52 | | | | | $ | 83,507 | | | | | | 10,269 | | | | | $ | 141,199 | | | | | | — | | | | | | — | | | | | $ | 303,998 | | |
Name
|
| |
Cash(1)
|
| |
Equity(2)
|
| |
Perquisites/
Benefits(3) |
| |
Total(4)
|
| ||||||||||||
Scott Myers
|
| | | $ | 2,903,023 | | | | | $ | 5,550,000 | | | | | $ | 25,631 | | | | | $ | 8,478,654 | | |
Brian Piekos
|
| | | $ | 771,197 | | | | | $ | 260,178 | | | | | $ | 65,042 | | | | | $ | 1,096,417 | | |
Anthony Casciano
|
| | | $ | 1,336,421 | | | | | $ | 1,100,893 | | | | | $ | 65,042 | | | | | $ | 2,502,356 | | |
Joseph Vittiglio
|
| | | $ | 1,223,888 | | | | | $ | 1,084,456 | | | | | $ | 65,042 | | | | | $ | 2,373,386 | | |
|
Announce Date
|
| |
Target
Acquiror |
| |
EV / Revenue
|
| |||
|
Jan-17
|
| |
Actavis U.K. Ltd. and Actavis Ireland Ltd.
|
| |
Accord Healthcare Ltd.
|
| |
2.5x
|
|
|
Aug-17
|
| |
STADA Arzneimittel AG
|
| |
Bain Capital Private Equity, LP and by Cinven Partners LLP
|
| |
2.4x
|
|
|
Feb-18
|
| |
Teva Pharmaceutical Industries Ltd.’s international women’s health assets
|
| |
CVC Fund VI
|
| |
2.5x
|
|
|
Oct-18
|
| |
Zentiva
|
| |
Advent International Corporation
|
| |
2.5x(1)
|
|
| | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |
2030
|
| |
2031
|
| |
2032
|
| |
2033
|
| |
2034
|
| |
2035
|
| |
2036
|
| |
2037
|
| |
2038
|
| |
2039
|
| |
2040
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Product Revenue(2)
|
| | | $ | 234 | | | | | $ | 201 | | | | | $ | 183 | | | | | $ | 167 | | | | | $ | 185 | | | | | $ | 247 | | | | | $ | 345 | | | | | $ | 373 | | | | | $ | 360 | | | | | $ | 347 | | | | | $ | 348 | | | | | $ | 323 | | | | | $ | 308 | | | | | $ | 294 | | | | | $ | 282 | | | | | $ | 173 | | | | | $ | 130 | | | | | $ | 88 | | | | | $ | 72 | | | | | $ | 63 | | | | | $ | 57 | | |
Gross Profit
|
| | | $ | 188 | | | | | $ | 164 | | | | | $ | 149 | | | | | $ | 133 | | | | | $ | 144 | | | | | $ | 205 | | | | | $ | 298 | | | | | $ | 323 | | | | | $ | 309 | | | | | $ | 296 | | | | | $ | 295 | | | | | $ | 275 | | | | | $ | 262 | | | | | $ | 250 | | | | | $ | 240 | | | | | $ | 144 | | | | | $ | 106 | | | | | $ | 73 | | | | | $ | 60 | | | | | $ | 52 | | | | | $ | 47 | | |
Total Operating Expenses(3)
|
| | | $ | (172) | | | | | $ | (150) | | | | | $ | (143) | | | | | $ | (152) | | | | | $ | (148) | | | | | $ | (141) | | | | | $ | (141) | | | | | $ | (141) | | | | | $ | (142) | | | | | $ | (143) | | | | | $ | (145) | | | | | $ | (134) | | | | | $ | (131) | | | | | $ | (129) | | | | | $ | (126) | | | | | $ | (87) | | | | | $ | (73) | | | | | $ | (43) | | | | | $ | (34) | | | | | $ | (31) | | | | | $ | (30) | | |
Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Other(4)
|
| | | | — | | | | | | (4) | | | | | | 25 | | | | | | 35 | | | | | | — | | | | | | — | | | | | | 38 | | | | | | 19 | | | | | | 15 | | | | | | 18 | | | | | | 24 | | | | | | 24 | | | | | | 23 | | | | | | 23 | | | | | | 23 | | | | | | 23 | | | | | | 23 | | | | | | 6 | | | | | | 1 | | | | | | — | | | | | | — | | |
EBIT(5)
|
| | | $ | 16 | | | | | $ | 9 | | | | | $ | 31 | | | | | $ | 16 | | | | | $ | (3) | | | | | $ | 64 | | | | | $ | 196 | | | | | $ | 201 | | | | | $ | 182 | | | | | $ | 171 | | | | | $ | 174 | | | | | $ | 165 | | | | | $ | 154 | | | | | $ | 145 | | | | | $ | 137 | | | | | $ | 79 | | | | | $ | 56 | | | | | $ | 36 | | | | | $ | 27 | | | | | $ | 22 | | | | | $ | 18 | | |
| | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |
2030
|
| |
2031
|
| |
2032
|
| |
2033
|
| |
2034
|
| |
2035
|
| |
2036
|
| |
2037
|
| |
2038
|
| |
2039
|
| |
2040
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EBIT
|
| | | $ | 16 | | | | | $ | 9 | | | | | $ | 31 | | | | | $ | 16 | | | | | $ | (3) | | | | | $ | 64 | | | | | $ | 196 | | | | | $ | 201 | | | | | $ | 182 | | | | | $ | 171 | | | | | $ | 174 | | | | | $ | 165 | | | | | $ | 154 | | | | | $ | 145 | | | | | $ | 137 | | | | | $ | 79 | | | | | $ | 56 | | | | | $ | 36 | | | | | $ | 27 | | | | | $ | 22 | | | | | $ | 18 | | |
Tax Expense (Excl. NOLs)
|
| | | | (3) | | | | | | (2) | | | | | | (6) | | | | | | (3) | | | | | | — | | | | | | (13) | | | | | | (41) | | | | | | (42) | | | | | | (38) | | | | | | (36) | | | | | | (37) | | | | | | (35) | | | | | | (32) | | | | | | (30) | | | | | | (29) | | | | | | (17) | | | | | | (12) | | | | | | (7) | | | | | | (6) | | | | | | (5) | | | | | | (4) | | |
D&A, CapEx, ∆ in NWC
|
| | | | (42) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Milestones
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (41) | | | | | | (8) | | | | | | (14) | | | | | | — | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Unlevered Free Cash Flow
|
| | | $ | (26) | | | | | $ | 9 | | | | | $ | 31 | | | | | $ | 16 | | | | | $ | (44) | | | | | $ | 56 | | | | | $ | 175 | | | | | $ | 161 | | | | | $ | 146 | | | | | $ | 137 | | | | | $ | 137 | | | | | $ | 130 | | | | | $ | 122 | | | | | $ | 115 | | | | | $ | 108 | | | | | $ | 63 | | | | | $ | 44 | | | | | $ | 28 | | | | | $ | 22 | | | | | $ | 17 | | | | | $ | 14 | | |
Name
|
| |
Date of
Transaction |
| |
Number
of Shares |
| |
Share
Price |
| |
Nature of Transaction
|
| |||||||||
Camber Capital Management LP
|
| | | | 10/1/2020 | | | | | | 4,390,000 | | | | | $ | 13.57 | | | |
Open market or private sale of securities
|
|
Anthony Casciano
|
| | | | 9/4/2020 | | | | | | 392 | | | | | $ | 10.10 | | | |
Payment of exercise price or tax liability by delivering or withholding securities
|
|
| (e)(8) | | | AMAG Pharmaceuticals, Inc.’s Long-Term Incentive Plan (incorporated by reference to Exhibit 10.16 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2018). | |
|
200 West Street | New York, NY 10282-2198
Tel: 212-902-1000 | Fax: 212-902-3000 |
| |
|
|