Business Combination (Tables) (Lumara Health)

3 Months Ended

Mar. 31, 2015

Lumara Health

Summary of the components of the estimated purchase price

	Total Acquisition Date Fair Value
Cash consideration	$	600,000
Fair value of 3.2 million shares of AMAG common stock	111,964
Fair value of contingent milestone payments	205,000
Estimated working capital and other adjustments	821
Purchase price paid at closing	917,785
Less:
Due from sellers	(5,119		)
Cash acquired from Lumara Health	(5,219		)
Total purchase price	$	907,447

Summary of estimated fair values of the assets acquired and liabilities assumed related to the business combination

Accounts receivable	$	34,918
Inventories	30,300
Prepaid and other current assets	3,322
Deferred income tax assets	94,965
Property and equipment	60
Makena marketed product	797,100
IPR&D	79,100
Restricted cash	1,997
Other long-term assets	3,412
Accounts payable	(3,807		)
Accrued expenses	(41,532		)
Deferred income tax liabilities	(293,649		)
Other long-term liabilities	(4,563		)
Total estimated identifiable net assets	$	701,623
Goodwill	205,824
Total	$	907,447