XML 27 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of outstanding debt obligations
Our outstanding debt obligations as of September 30, 2019 and December 31, 2018 consisted of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
2022 Convertible Notes
$
273,124

 
$
261,933

2019 Convertible Notes

 
21,276

Total long-term debt
273,124

 
283,209

Less: current maturities

 
21,276

Long-term debt, net of current maturities
$
273,124

 
$
261,933

Schedule of outstanding convertible debt
The outstanding balance of our 2022 Convertible Notes as of September 30, 2019 consisted of the following (in thousands):
 
 
2022 Convertible Notes
Liability component:
 
 

Principal
 
$
320,000

Less: debt discount and issuance costs, net
 
46,876

Net carrying amount
 
$
273,124

Gross equity component
 
$
72,576


Schedule of total interest expense recognized related to the convertible debt
The following table sets forth total interest expense recognized related to the Convertible Notes during the three and nine months ended September 30, 2019 and 2018 (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Contractual interest expense
$
2,600

 
$
2,734

 
$
7,867

 
$
8,202

Amortization of debt issuance costs
353

 
355

 
1,051

 
1,040

Amortization of debt discount
3,466

 
3,391

 
10,281

 
9,942

Total interest expense
$
6,419

 
$
6,480

 
$
19,199

 
$
19,184


Schedule of future annual principal payments on long-term debt
Future annual principal payments on our long-term debt as of September 30, 2019 were as follows (in thousands):
Period
Future Annual Principal Payments
Remainder of Year Ending December 31, 2019
$

Year Ending December 31, 2020

Year Ending December 31, 2021

Year Ending December 31, 2022
320,000

Year Ending December 31, 2023

Thereafter

Total
$
320,000