XML 62 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of outstanding debt obligations
Our outstanding debt obligations as of December 31, 2018 and December 31, 2017 consisted of the following (in thousands):
 
December 31,
 
2018
 
2017
2023 Senior Notes
$

 
$
466,291

2022 Convertible Notes
261,933

 
248,194

2019 Convertible Notes
21,276

 
20,198

Total long-term debt
283,209

 
734,683

Less: current maturities
21,276

 

Long-term debt, net of current maturities
$
261,933

 
$
734,683

Schedule of outstanding convertible debt
The outstanding balances of our Convertible Notes as of December 31, 2018 consisted of the following (in thousands):
 
2022 Convertible Notes
 
2019 Convertible Notes
 
Total
Liability component:
 

 
 

 
 
Principal
$
320,000

 
$
21,417

 
$
341,417

Less: debt discount and issuance costs, net
58,067

 
141

 
58,208

Net carrying amount
$
261,933

 
$
21,276

 
$
283,209

Gross equity component
$
72,576

 
$
9,905

 
$
82,481

Schedule of total interest expense recognized related to the convertible notes
The following table sets forth total interest expense recognized related to the Convertible Notes during 2018, 2017, and 2016 (in thousands):
 
Years Ended December 31,
 
2018
 
2017
 
2016
Contractual interest expense
$
10,935

 
$
8,961

 
$
5,000

Amortization of debt issuance costs
1,403

 
1,275

 
1,072

Amortization of debt discount
13,414

 
11,071

 
7,544

Total interest expense
$
25,752

 
$
21,307

 
$
13,616

Schedule of maturities of long-term debt
Future annual principal payments on our long-term debt as of December 31, 2018 were as follows (in thousands):
Period
Future Annual Principal Payments
Year Ending December 31, 2019
$
21,417

Year Ending December 31, 2020

Year Ending December 31, 2021

Year Ending December 31, 2022
320,000

Thereafter

Total
$
341,417