XML 59 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of outstanding debt obligations
Our outstanding debt obligations as of June 30, 2018 and December 31, 2017 consisted of the following (in thousands):
 
June 30, 2018
 
December 31, 2017
2023 Senior Notes
$
466,906

 
$
466,291

2022 Convertible Notes
254,902

 
248,194

2019 Convertible Notes
20,727

 
20,198

Total long-term debt
742,535

 
734,683

Less: current maturities
20,727

 

Long-term debt, net of current maturities
$
721,808

 
$
734,683

Schedule of outstanding convertible debt
The outstanding balances of our Convertible Notes as of June 30, 2018 consisted of the following (in thousands):
 
2022 Convertible Notes
 
2019 Convertible Notes
 
Total
Liability component:
 

 
 
 
 

Principal
$
320,000

 
$
21,417

 
$
341,417

Less: debt discount and issuance costs, net
65,098

 
690

 
65,788

Net carrying amount
$
254,902

 
$
20,727

 
$
275,629

Equity Component
$
72,576

 
$
9,905

 
$
82,481

Schedule of total interest expense recognized related to the convertible debt
The following table sets forth total interest expense recognized related to the Convertible Notes during the three and six months ended June 30, 2018 and 2017 (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Contractual interest expense
$
2,734

 
$
1,943

 
$
5,468

 
$
3,193

Amortization of debt issuance costs
347

 
321

 
685

 
596

Amortization of debt discount
3,313

 
2,716

 
6,550

 
4,644

Total interest expense
$
6,394

 
$
4,980

 
$
12,703

 
$
8,433

Schedule of future annual principal payments on long-term debt
Future annual principal payments on our long-term debt as of June 30, 2018 were as follows (in thousands):
Period
Future Annual Principal Payments
Remainder of Year Ending December 31, 2018
$

Year Ending December 31, 2019
21,417

Year Ending December 31, 2020

Year Ending December 31, 2021

Year Ending December 31, 2022
320,000

Thereafter
475,000

Total
$
816,417