XML 55 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of outstanding debt obligations
Our outstanding debt obligations as of March 31, 2018 and December 31, 2017 consisted of the following (in thousands):
 
March 31, 2018
 
December 31, 2017
2023 Senior Notes
$
466,595

 
$
466,291

2022 Convertible Notes
251,508

 
248,194

2019 Convertible Notes
20,460

 
20,198

Total long-term debt
738,563

 
734,683

Less: current maturities
20,460

 

Long-term debt, net of current maturities
$
718,103

 
$
734,683

Schedule of outstanding convertible debt
The outstanding balances of our Convertible Notes as of March 31, 2018 consisted of the following (in thousands):
 
2022 Convertible Notes
 
2019 Convertible Notes
 
Total
Liability component:
 

 
 
 
 

Principal
$
320,000

 
$
21,417

 
$
341,417

Less: debt discount and issuance costs, net
68,492

 
957

 
69,449

Net carrying amount
$
251,508

 
$
20,460

 
$
271,968

Equity Component
$
72,576

 
$
9,905

 
$
82,481

Schedule of total interest expense recognized related to the convertible debt
The following table sets forth total interest expense recognized related to the Convertible Notes during the three months ended March 31, 2018 and 2017 (in thousands):
 
Three Months Ended March 31,
 
2018
 
2017
Contractual interest expense
$
2,734

 
$
1,250

Amortization of debt issuance costs
339

 
274

Amortization of debt discount
3,237

 
1,929

Total interest expense
$
6,310

 
$
3,453

Schedule of future annual principal payments on long-term debt
Future annual principal payments on our long-term debt as of March 31, 2018 were as follows (in thousands):
Period
Future Annual Principal Payments
Remainder of Year Ending December 31, 2018
$

Year Ending December 31, 2019
21,417

Year Ending December 31, 2020

Year Ending December 31, 2021

Year Ending December 31, 2022
320,000

Thereafter
475,000

Total
$
816,417