XML 49 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net (Tables)
3 Months Ended
Mar. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite-lived intangible assets
As of March 31, 2018 and December 31, 2017, our identifiable intangible assets consisted of the following (in thousands):
 
March 31, 2018
 
December 31, 2017
 
 
 
Accumulated
 
Cumulative
 
 
 
 
 
Accumulated
 
Cumulative
 
 
 
Cost
 
Amortization
 
Impairments
 
Net
 
Cost
 
Amortization
 
Impairments
 
Net
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Makena base technology
$
797,100

 
$
306,242

 
$
319,246

 
$
171,612

 
$
797,100

 
$
255,754

 
$
319,246

 
$
222,100

CBR customer relationships
297,000

 
33,209

 

 
263,791

 
297,000

 
29,309

 

 
267,691

Makena auto-injector developed technology
79,100

 
188

 

 
78,912

 

 

 

 

Intrarosa developed technology
77,655

 
5,064

 

 
72,591

 
77,655

 
3,376

 

 
74,279

 
1,250,855

 
344,703

 
319,246

 
586,906

 
1,171,755

 
288,439

 
319,246

 
564,070

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Makena IPR&D

 

 

 

 
79,100



 

 
79,100

CBR trade names and trademarks
65,000

 

 
3,700

 
61,300

 
65,000

 

 
3,700

 
61,300

Total intangible assets
$
1,315,855

 
$
344,703

 
$
322,946

 
$
648,206

 
$
1,315,855

 
$
288,439

 
$
322,946

 
$
704,470

Schedule of indefinite-lived intangible assets
As of March 31, 2018 and December 31, 2017, our identifiable intangible assets consisted of the following (in thousands):
 
March 31, 2018
 
December 31, 2017
 
 
 
Accumulated
 
Cumulative
 
 
 
 
 
Accumulated
 
Cumulative
 
 
 
Cost
 
Amortization
 
Impairments
 
Net
 
Cost
 
Amortization
 
Impairments
 
Net
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Makena base technology
$
797,100

 
$
306,242

 
$
319,246

 
$
171,612

 
$
797,100

 
$
255,754

 
$
319,246

 
$
222,100

CBR customer relationships
297,000

 
33,209

 

 
263,791

 
297,000

 
29,309

 

 
267,691

Makena auto-injector developed technology
79,100

 
188

 

 
78,912

 

 

 

 

Intrarosa developed technology
77,655

 
5,064

 

 
72,591

 
77,655

 
3,376

 

 
74,279

 
1,250,855

 
344,703

 
319,246

 
586,906

 
1,171,755

 
288,439

 
319,246

 
564,070

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Makena IPR&D

 

 

 

 
79,100



 

 
79,100

CBR trade names and trademarks
65,000

 

 
3,700

 
61,300

 
65,000

 

 
3,700

 
61,300

Total intangible assets
$
1,315,855

 
$
344,703

 
$
322,946

 
$
648,206

 
$
1,315,855

 
$
288,439

 
$
322,946

 
$
704,470

Schedule of expected future annual amortization expense related to intangible assets
We expect amortization expense related to our finite-lived intangible assets to be as follows (in thousands):
 
 
Estimated
 
 
Amortization
Period
 
Expense
Remainder of Year Ending December 31, 2018
 
$
139,239

Year Ending December 31, 2019
 
48,552

Year Ending December 31, 2020
 
40,930

Year Ending December 31, 2021
 
40,718

Year Ending December 31, 2022
 
40,663

Thereafter
 
276,804

Total
 
$
586,906