XML 42 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets, Net (Tables)
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of finite-lived intangible assets
As of September 30, 2017 and December 31, 2016, our identifiable intangible assets consisted of the following (in thousands):
 
September 30, 2017
 
December 31, 2016
 
 
 
Accumulated
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
Cost
 
Amortization
 
Impairments
 
Net
 
Cost
 
Amortization
 
Impairments
 
Net
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Makena base technology
$
797,100

 
$
198,354

 
$
319,246

 
$
279,500

 
$
797,100

 
$
128,732

 
$

 
$
668,368

CBR customer relationships
297,000

 
25,379

 

 
271,621

 
297,000

 
13,590

 

 
283,410

Intrarosa developed technology
77,655

 
16

 

 
77,639

 

 

 

 

 
1,171,755

 
223,749

 
319,246

 
628,760

 
1,094,100

 
142,322

 

 
951,778

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Makena IPR&D
79,100

 

 

 
79,100

 
79,100

 

 

 
79,100

CBR trade names and trademarks
65,000

 

 
3,700

 
61,300

 
65,000

 

 
3,700

 
61,300

Total intangible assets
$
1,315,855

 
$
223,749

 
$
322,946

 
$
769,160

 
$
1,238,200

 
$
142,322

 
$
3,700

 
$
1,092,178

Schedule of indefinite-lived intangible assets
As of September 30, 2017 and December 31, 2016, our identifiable intangible assets consisted of the following (in thousands):
 
September 30, 2017
 
December 31, 2016
 
 
 
Accumulated
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
Cost
 
Amortization
 
Impairments
 
Net
 
Cost
 
Amortization
 
Impairments
 
Net
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Makena base technology
$
797,100

 
$
198,354

 
$
319,246

 
$
279,500

 
$
797,100

 
$
128,732

 
$

 
$
668,368

CBR customer relationships
297,000

 
25,379

 

 
271,621

 
297,000

 
13,590

 

 
283,410

Intrarosa developed technology
77,655

 
16

 

 
77,639

 

 

 

 

 
1,171,755

 
223,749

 
319,246

 
628,760

 
1,094,100

 
142,322

 

 
951,778

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Makena IPR&D
79,100

 

 

 
79,100

 
79,100

 

 

 
79,100

CBR trade names and trademarks
65,000

 

 
3,700

 
61,300

 
65,000

 

 
3,700

 
61,300

Total intangible assets
$
1,315,855

 
$
223,749

 
$
322,946

 
$
769,160

 
$
1,238,200

 
$
142,322

 
$
3,700

 
$
1,092,178

Schedule of expected future annual amortization expense related to intangible assets
We expect amortization expense related to our finite-lived intangible assets to be as follows (in thousands):
 
 
Estimated
 
 
Amortization
Period
 
Expense
Remainder of Year Ending December 31, 2017
 
$
60,693

Year Ending December 31, 2018
 
186,356

Year Ending December 31, 2019
 
35,779

Year Ending December 31, 2020
 
30,068

Year Ending December 31, 2021
 
31,020

Thereafter
 
284,844

Total
 
$
628,760