XML 73 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combinations - Total Acquisition Date Fair Value (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 17, 2015
Nov. 12, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Business Acquisition [Line Items]          
Fair value of AMAG common stock issued     $ 0 $ 0 $ 111,964
Total Acquisition Date Fair Value          
Goodwill     $ 639,484 $ 639,188 $ 205,824
CBR          
Business Acquisition [Line Items]          
Cash consideration $ 700,000        
Estimated working capital, indebtedness and other adjustments (17,837)        
Purchase price paid at closing 682,163        
Cash paid on finalization of the net working capital, indebtedness and other adjustments 193        
Total purchase price 682,356        
Total Acquisition Date Fair Value          
Accounts receivable 8,660        
Inventories 3,825        
Prepaid and other current assets 8,480        
Restricted cash - short-term 30,752        
Property, plant and equipment 29,401        
Deferred income tax assets 5,062        
Other long-term assets 496        
Accounts payable (2,853)        
Accrued expenses (13,770)        
Deferred revenues - short-term (3,100)        
Payable to former CBR shareholders (37,947)        
Deferred income tax liabilities (149,873)        
Other long-term liabilities (506)        
Total estimated identifiable net assets 240,985        
Goodwill 441,371        
Total 682,356        
CBR | Customer relationships          
Total Acquisition Date Fair Value          
Finite-lived intangible assets 297,000        
CBR | Favorable lease asset          
Total Acquisition Date Fair Value          
Finite-lived intangible assets 358        
CBR | CBR Trade Names and Trademarks          
Total Acquisition Date Fair Value          
Indefinite-lived intangible assets $ 65,000        
Lumara Health          
Business Acquisition [Line Items]          
Cash consideration   $ 600,000      
Fair value of AMAG common stock issued   111,964      
Fair value of contingent milestone payments   205,000      
Estimated working capital, indebtedness and other adjustments   821      
Purchase price paid at closing   917,785      
Cash received on finalization of the net working capital and other adjustments   (562)      
Cash acquired from Lumara Health   (5,219)      
Total purchase price   912,004      
Total Acquisition Date Fair Value          
Accounts receivable   36,852      
Inventories   30,300      
Prepaid and other current assets   3,322      
Restricted cash - short-term   1,997      
Property, plant and equipment   60      
Deferred income tax assets   102,355      
Other long-term assets   3,412      
Accounts payable   (3,807)      
Accrued expenses   (36,561)      
Deferred income tax liabilities   (295,676)      
Other long-term liabilities   (4,563)      
Total estimated identifiable net assets   713,891      
Goodwill   198,113      
Total   912,004      
Lumara Health | Makena base technology          
Total Acquisition Date Fair Value          
Finite-lived intangible assets   797,100      
Lumara Health | IPR&D          
Total Acquisition Date Fair Value          
Indefinite-lived intangible assets   $ 79,100