XML 60 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of outstanding debt obligations
Our outstanding debt obligations as of December 31, 2016 and December 31, 2015 consisted of the following (in thousands):
 
December 31,
 
2016
 
2015
2023 Senior Notes
$
489,612

 
$
488,481

2015 Term Loan Facility
317,546

 
332,688

2.5% Convertible Notes
179,363

 
170,749

Total long-term debt
986,521

 
991,918

Less: current maturities
21,166

 
17,500

Long-term debt, net of current maturities
$
965,355

 
$
974,418

Schedule of outstanding convertible debt
Our outstanding Convertible Note balances as of December 31, 2016 consisted of the following (in thousands):
 
December 31, 2016
Liability component:
 

Principal
$
199,998

Less: debt discount and issuance costs, net
(20,635
)
Net carrying amount
$
179,363

Schedule of total interest expense recognized related to the convertible notes
The following table sets forth total interest expense recognized related to the Convertible Notes during 2016, 2015 and 2014 (in thousands):
 
Years Ended December 31,
 
2016
 
2015
 
2014
Contractual interest expense
$
5,000

 
$
5,000

 
$
4,375

Amortization of debt issuance costs
1,072

 
985

 
800

Amortization of debt discount
7,544

 
6,927

 
5,629

Total interest expense
$
13,616

 
$
12,912

 
$
10,804

Schedule of maturities of long-term debt
Future Payments
Future annual principal payments on our long-term debt as of December 31, 2016 were as follows (in thousands):
Period
 
Future Annual Principal Payments
Year Ending December 31, 2017
 
$
21,166

Year Ending December 31, 2018
 
17,500

Year Ending December 31, 2019
 
217,498

Year Ending December 31, 2020
 
17,500

Year Ending December 31, 2021
 
254,459

Thereafter
 
500,000

Total
 
$
1,028,123