XML 55 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations - Total Acquisition Date Fair Value (Details) - USD ($)
$ in Thousands
Aug. 17, 2015
Nov. 12, 2014
Sep. 30, 2016
Dec. 31, 2015
Total Acquisition Date Fair Value        
Goodwill     $ 639,484 $ 639,188
CBR        
Business Acquisition [Line Items]        
Cash consideration $ 700,000      
Estimated working capital and other adjustments (17,837)      
Purchase price paid at closing 682,163      
Cash paid on finalization of the net working capital, indebtedness and other adjustments 193      
Total purchase price 682,356      
Total Acquisition Date Fair Value        
Accounts receivable 8,660      
Inventories 3,825      
Prepaid and other current assets 8,480      
Restricted cash - short-term 30,752      
Property, plant and equipment 29,401      
Deferred income tax assets 5,062      
Other long-term assets 496      
Accounts payable (2,853)      
Accrued expenses (13,770)      
Deferred revenues - short-term (3,100)      
Payable to former CBR shareholders (37,947)      
Deferred income tax liabilities (149,873)      
Other long-term liabilities (506)      
Total estimated identifiable net assets 240,985      
Goodwill 441,371      
Total 682,356      
CBR | Customer relationships        
Total Acquisition Date Fair Value        
Finite-lived intangible assets 297,000      
CBR | Favorable lease asset        
Total Acquisition Date Fair Value        
Finite-lived intangible assets 358      
CBR | Trade name and trademarks        
Total Acquisition Date Fair Value        
Trade name and trademarks $ 65,000      
Lumara Health        
Business Acquisition [Line Items]        
Cash consideration   $ 600,000    
Fair value of AMAG common stock issued   111,964    
Fair value of contingent milestone payments   205,000    
Estimated working capital and other adjustments   821    
Purchase price paid at closing   917,785    
Cash received on finalization of the net working capital and other adjustments   (562)    
Cash acquired from Lumara Health   (5,219)    
Total purchase price   912,004    
Total Acquisition Date Fair Value        
Accounts receivable   36,852    
Inventories   30,300    
Prepaid and other current assets   3,322    
Restricted cash - short-term   1,997    
Property, plant and equipment   60    
Deferred income tax assets   102,355    
Other long-term assets   3,412    
Accounts payable   (3,807)    
Accrued expenses   (36,561)    
Deferred income tax liabilities   (295,676)    
Other long-term liabilities   (4,563)    
Total estimated identifiable net assets   713,891    
Goodwill   198,113    
Total   912,004    
Lumara Health | Makena base technology        
Total Acquisition Date Fair Value        
Finite-lived intangible assets   797,100    
Lumara Health | IPR&D        
Total Acquisition Date Fair Value        
Trade name and trademarks   $ 79,100