XML 50 R39.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of outstanding debt obligations
Our outstanding debt obligations as of September 30, 2016 and December 31, 2015 consisted of the following (in thousands):
 
September 30, 2016
 
December 31, 2015
2023 Senior Notes
$
489,320

 
$
488,481

2015 Term Loan Facility
321,340

 
332,688

Convertible Notes
177,146

 
170,749

Total long-term debt
987,806

 
991,918

Less: current maturities
62,791

 
17,500

Long-term debt, net of current maturities
$
925,015

 
$
974,418

Schedule of outstanding convertible debt
Our outstanding Convertible Note balances as of September 30, 2016 consisted of the following (in thousands):
 
September 30, 2016
Liability component:
 

Principal
$
199,998

Less: debt discount and issuance costs, net
(22,852
)
Net carrying amount
$
177,146

Equity component
$
38,188

Schedule of total interest expense recognized related to the convertible notes
The following table sets forth total interest expense recognized related to the Convertible Notes during the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Contractual interest expense
$
1,250

 
$
1,250

 
$
3,750

 
$
3,750

Amortization of debt issuance costs
273

 
253

 
797

 
733

Amortization of debt discount
1,920

 
1,777

 
5,602

 
5,153

Total interest expense
$
3,443

 
$
3,280

 
$
10,149

 
$
9,636