XML 60 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Estimated Fair Values and Related Carrying or Notional Amounts

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of December 31, 2020 and 2019, are reflected below. The aggregate fair values in the table below do not represent the total market value of the Bank’s assets and liabilities.  The table excludes the following: Bank Premises and Equipment, Goodwill, Mortgage Servicing Rights, Other Real Estate Owned, Other Assets, Other Liabilities and Accrued Expenses.

 

 

 

(In Thousands)

 

 

 

December 31, 2020

 

 

 

December 31, 2019

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

175,706

 

 

$

175,706

 

 

$

175,706

 

 

$

-

 

 

$

-

 

 

 

$

51,296

 

 

$

51,296

 

 

$

51,296

 

 

$

-

 

 

$

-

 

Interest-bearing time deposits

 

 

4,653

 

 

 

4,677

 

 

 

-

 

 

 

4,677

 

 

 

-

 

 

 

 

4,309

 

 

 

4,331

 

 

 

-

 

 

 

4,331

 

 

 

-

 

Securities - available-for-sale

 

 

307,812

 

 

 

307,812

 

 

 

-

 

 

 

306,250

 

 

 

1,562

 

 

 

 

222,293

 

 

 

222,293

 

 

 

10,021

 

 

 

210,782

 

 

 

1,490

 

Other securities

 

 

5,939

 

 

 

5,939

 

 

 

-

 

 

 

-

 

 

 

5,939

 

 

 

 

5,810

 

 

 

5,810

 

 

 

-

 

 

 

-

 

 

 

5,810

 

Loans held for sale

 

 

7,740

 

 

 

7,740

 

 

 

-

 

 

 

-

 

 

 

7,740

 

 

 

 

4,248

 

 

 

4,248

 

 

 

-

 

 

 

-

 

 

 

4,248

 

Loans, net

 

 

1,289,318

 

 

 

1,261,440

 

 

 

-

 

 

 

-

 

 

 

1,261,440

 

 

 

 

1,211,771

 

 

 

1,188,014

 

 

 

-

 

 

 

-

 

 

 

1,188,014

 

Interest receivable

 

 

6,188

 

 

 

6,188

 

 

 

-

 

 

 

-

 

 

 

6,188

 

 

 

 

6,769

 

 

 

6,769

 

 

 

-

 

 

 

-

 

 

 

6,769

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits

 

$

997,462

 

 

$

1,004,608

 

 

$

-

 

 

$

-

 

 

$

1,004,608

 

 

 

$

746,628

 

 

$

746,628

 

 

$

-

 

 

$

-

 

 

$

746,628

 

Noninterest bearing deposits

 

 

351,147

 

 

 

351,147

 

 

 

-

 

 

 

351,147

 

 

 

-

 

 

 

 

265,156

 

 

 

265,156

 

 

 

-

 

 

 

265,156

 

 

 

-

 

Time deposits

 

 

247,553

 

 

 

250,135

 

 

 

-

 

 

 

-

 

 

 

250,135

 

 

 

 

276,563

 

 

 

277,008

 

 

 

-

 

 

 

-

 

 

 

277,008

 

Total Deposits

 

 

1,596,162

 

 

 

1,605,890

 

 

 

-

 

 

 

351,147

 

 

 

1,254,743

 

 

 

 

1,288,347

 

 

 

1,288,792

 

 

 

-

 

 

 

265,156

 

 

 

1,023,636

 

Fed funds purchased and

   securities sold under

   agreement to repurchase

 

 

30,239

 

 

 

30,239

 

 

 

-

 

 

 

-

 

 

 

30,239

 

 

 

 

48,073

 

 

 

48,073

 

 

 

-

 

 

 

-

 

 

 

48,073

 

Federal Home Loan Bank

advances

 

 

17,861

 

 

 

17,872

 

 

 

-

 

 

 

-

 

 

 

17,872

 

 

 

 

24,806

 

 

 

24,811

 

 

 

-

 

 

 

-

 

 

 

24,811

 

Interest payable

 

 

338

 

 

 

338

 

 

 

-

 

 

 

-

 

 

 

338

 

 

 

 

754

 

 

 

754

 

 

 

-

 

 

 

-

 

 

 

754

 

Financial Assets Measured at Fair Value on Recurring Basis

The following table summarizes financial assets measured at fair value on a recurring basis as of December 31, 2020 and December 31, 2019 segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis (in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

Active Markets

 

 

Observable

 

 

Observable

 

 

 

for Identical

 

 

Inputs

 

 

Inputs

 

December 31, 2020

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets-(Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

-

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

124,241

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

113,056

 

 

 

-

 

State and local governments

 

 

-

 

 

 

68,953

 

 

 

1,562

 

Total Securities Available-for-Sale

 

$

-

 

 

$

306,250

 

 

$

1,562

 

 

 

 

Quoted Prices in

 

 

Significant

 

 

Significant

 

 

 

Active Markets

 

 

Observable

 

 

Observable

 

 

 

for Identical

 

 

Inputs

 

 

Inputs

 

December 31, 2019

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets-(Securities Available-for-Sale)

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

10,021

 

 

$

-

 

 

$

-

 

U.S. Government agencies

 

 

-

 

 

 

62,445

 

 

 

-

 

Mortgage-backed securities

 

 

-

 

 

 

95,197

 

 

 

-

 

State and local governments

 

 

-

 

 

 

53,140

 

 

 

1,490

 

Total Securities Available-for-Sale

 

$

10,021

 

 

$

210,782

 

 

$

1,490

 

Changes in the Level 3 Fair-Value Category of Unobservable Inputs

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

 

 

State and Local

 

 

State and Local

 

 

 

Governments

 

 

Governments

 

 

Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2020

 

$

-

 

 

$

1,490

 

 

$

1,490

 

Change in Market Value

 

 

-

 

 

 

72

 

 

 

72

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

Balance at December 31, 2020

 

$

-

 

 

$

1,562

 

 

$

1,562

 

 

 

 

 

(In Thousands)

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

State and Local

 

 

State and Local

 

 

State and Local

 

 

 

Governments

 

 

Governments

 

 

Governments

 

 

 

Tax-Exempt

 

 

Taxable

 

 

Total

 

Balance at January 1, 2019

 

$

-

 

 

$

1,427

 

 

$

1,427

 

Change in Market Value

 

 

-

 

 

 

63

 

 

 

63

 

Purchases

 

 

-

 

 

 

-

 

 

 

-

 

Sales

 

 

-

 

 

 

-

 

 

 

-

 

Payments & Maturities

 

 

-

 

 

 

-

 

 

 

-

 

Balance at December 31, 2019

 

$

-

 

 

$

1,490

 

 

$

1,490

 

Collateral Dependent Impaired Loans and Other Real Estate

The following table presents collateral dependent impaired loans and other real estate owned as recorded at fair value:

 

 

 

($ in Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2020

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Significant

 

 

Significant

 

 

 

Balance at

 

 

Identical

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

December 31, 2020

 

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral dependent impaired

    loans

 

$

7,703

 

 

$

-

 

 

$

-

 

 

$

7,703

 

Other real estate owned -

    commercial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

($ in Thousands)

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2019

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

 

Significant

 

 

Significant

 

 

 

Balance at

 

 

Identical

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

 

December 31, 2019

 

 

Assets (Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Collateral dependent impaired

    loans

 

$

444

 

 

$

-

 

 

$

-

 

 

$

444

 

Other real estate owned -

    commercial

 

 

164

 

 

 

-

 

 

 

-

 

 

 

164

 

Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2020

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

(Weighted Average)

State and local

   government

 

$

1,562

 

 

Discounted Cash Flow

 

Credit strength of underlying project or entity / Discount rate

 

1.19-1.19%

(1.19%)

Collateral dependent

   impaired loans

 

 

7,703

 

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

0.71-100%

(17.71%)

Other real estate

   owned - commercial

 

 

-

 

 

Appraisals

 

Discount to reflect current market

 

— %

( — )

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Fair Value at December 31, 2019

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

(Weighted Average)

State and local

   government

 

$

1,490

 

 

Discounted Cash Flow

 

Credit strength of underlying project or entity / Discount rate

 

0-5%

(2.52%)

Collateral dependent

   impaired loans

 

 

444

 

 

Collateral based measurements

 

Discount to reflect current market conditions and ultimate collectability

 

0-50%

(30.73%)

Other real estate

   owned - commercial

 

 

164

 

 

Appraisals

 

Discount to reflect current market

 

0-20 %

( 23.31%)