XML 128 R113.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Statements of Parent Company - Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities      
Net income $ 20,095 $ 18,402 $ 14,949
Adjustments to reconcile net income to net cash provided by operating activities:      
Other assets and liabilities (573) 5,951 (7,466)
Net cash provided by operating activities 27,382 23,931 10,737
Activity in available-for-sale securities:      
Maturities, prepayments and calls 91,003 67,071 29,691
Sales 11,843 11,100 10,081
Purchases (183,563) (110,166) (13,866)
Net cash provided by (used in) investing activities (177,724) (149,316) 1,471
Cash Flows from Financing Activities      
Payment of dividends (7,186) (6,345) (4,956)
Purchase of treasury stock (383) (381) (490)
Net cash provided by (used in) financing activities 274,752 138,316 (8,310)
Net Increase in Cash and Cash Equivalents 124,410 12,931 3,898
Cash and Cash Equivalents - Beginning of Year 51,296 38,365 34,467
Cash and Cash Equivalents - End of Year 175,706 51,296 38,365
Farmers & Merchants State Bank [Member]      
Cash Flows from Operating Activities      
Net income 20,095 18,402 14,949
Adjustments to reconcile net income to net cash provided by operating activities:      
Equity in undistributed net income (11,652) (5,724) (6,887)
Net amortization of securities 154 99 190
Other assets and liabilities 2,814 (1,604) (6,991)
Net cash provided by operating activities 11,411 11,173 1,261
Activity in available-for-sale securities:      
Maturities, prepayments and calls 385 7,060 5,030
Sales   500 3,300
Purchases (745) (11,453) (2,695)
Net cash provided by (used in) investing activities (360) (3,893) 5,635
Cash Flows from Financing Activities      
Payment of dividends (7,186) (6,345) (4,956)
Purchase of treasury stock (383) (381) (490)
Net cash provided by (used in) financing activities (7,569) (6,726) (5,446)
Net Increase in Cash and Cash Equivalents 3,482 554 1,450
Cash and Cash Equivalents - Beginning of Year 2,281 1,727 277
Cash and Cash Equivalents - End of Year $ 5,763 $ 2,281 $ 1,727