XML 13 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
INTEREST INCOME:    
Loans, including fees$ 7,142$ 8,310$ 22,253$ 24,878
Debt Securities:    
U.S. Treasury securities8688293190
Securities of U.S. Government agencies1,0521,0193,0323,320
Obligations of states and political subdivisions5205361,5881,612
Dividends4348140144
Federal funds sold3111217
Other9133657
Total Interest Income8,85510,02527,35430,218
INTEREST EXPENSE:    
Deposits1,6862,2415,3417,017
Federal Funds purchased and securities sold under agreements to repurchase7670227204
Borrowed funds2293667531,185
Total Interest Expense1,9912,6776,3218,406
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES6,8647,34821,03321,812
PROVISION FOR LOAN LOSSES (Note 4)931,2001,5224,875
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES6,7716,14819,51116,937
NONINTEREST INCOME    
Customer service fees6109362,3152,592
Other service charges and fees9087892,5212,212
Net gain (loss) on sale of other assets owned(195)(6)(1,009)(38)
Net gain on sale of loans111225249401
Net gain on sale of securities132438504956
Total Noninterest Income1,5662,3824,5806,123
NONINTEREST EXPENSE    
Salaries and wages2,3772,1846,7856,516
Pension and other employee benefits6366401,9972,209
Occupancy expense (net)3582321,128716
Furniture and Equipment3154341,0591,282
Data processing258233718754
Franchise Taxes225208667655
FDIC Assessment161256601780
Mortgage servicing rights amortization133214314410
Other general and administrative1,0741,1113,4023,394
Total Noninterest Expense5,5375,51216,67116,716
INCOME BEFORE FEDERAL INCOME TAX2,8003,0187,4206,344
FEDERAL INCOME TAXES7198211,7911,548
NET INCOME2,0812,1975,6294,796
OTHER COMPREHENSIVE INCOME (NET OF TAX):    
Unrealized gains on securities3,7941,0786,4081,303
COMPREHENSIVE INCOME$ 5,875$ 3,275$ 12,037$ 6,099
NET INCOME PER SHARE$ 0.44$ 0.47$ 1.20$ 1.02
Weighted Average Shares Outstanding4,687,1694,710,4024,688,7314,724,988
DIVIDENDS DECLARED$ 0.19$ 0.18$ 0.57$ 0.54