XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statement of Income (Unaudited) (USD $)
In Thousands, except Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME:        
Loans, including fees $ 7,088 $ 8,086 $ 15,111 $ 16,568
Debt Securities:        
U.S. Treasury securities 107 76 207 102
Securities of U.S. Government agencies 1,046 1,087 1,980 2,301
Obligations of states and political subdivisions 536 532 1,068 1,076
Dividends 48 48 97 96
Federal funds sold 3 4 9 6
Other 16 36 27 44
Total Interest Income 8,844 9,869 18,499 20,193
INTEREST EXPENSE:        
Deposits 1,772 2,321 3,655 4,776
Federal Funds purchased and securities sold under agreements to repurchase 76 66 151 134
Borrowed funds 261 422 524 819
Total Interest Expense 2,109 2,809 4,330 5,729
NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES 6,735 7,060 14,169 14,464
PROVISION FOR LOAN LOSSES (Note 4) 657 1,985 1,429 3,675
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 6,078 5,075 12,740 10,789
NONINTEREST INCOME        
Customer service fees 914 743 1,705 1,512
Other service charges and fees 837 837 1,613 1,567
Net gain (loss) on sale of other assets owned (166) (16) (814) (32)
Net gain on sale of loans 63 109 138 176
Net gain on sale of securities 33 260 372 518
Total Noninterest Income 1,681 1,933 3,014 3,741
NONINTEREST EXPENSE        
Salaries and wages 2,155 2,018 4,408 4,332
Pension and other employee benefits 546 658 1,361 1,569
Occupancy expense (net) 457 211 770 484
Furniture and Equipment 352 433 744 848
Data processing 230 255 460 522
Franchise Taxes 224 208 442 448
FDIC Assessment 120 270 440 524
Mortgage servicing rights amortization 90 93 181 196
Other general and administrative 1,392 1,122 2,328 2,282
Total Noninterest Expense 5,566 5,268 11,134 11,205
INCOME BEFORE FEDERAL INCOME TAX 2,193 1,740 4,620 3,325
FEDERAL INCOME TAXES 626 399 1,072 728
NET INCOME 1,567 1,341 3,548 2,597
OTHER COMPREHENSIVE INCOME (NET OF TAX):        
Unrealized gains on securities 2,029 534 2,614 224
COMPREHENSIVE INCOME $ 3,596 $ 1,875 $ 6,162 $ 2,821
NET INCOME PER SHARE $ 0.33 $ 0.28 $ 0.76 $ 0.55
Weighted Average Shares Outstanding 4,686,008 4,730,309 4,689,285 4,732,402
DIVIDENDS DECLARED $ 0.19 $ 0.18 $ 0.38 $ 0.36