XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT - USD ($)
Series A Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Discount To Par Value [Member]
Comprehensive Income [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 40,000 $ 35,790,539 $ 22,791,350 $ (26,013,367) $ 816,532 $ (44,103,311) $ 822,876 $ (9,855,381)
Balance at Dec. 31, 2021 4,000,000 3,579,053,805            
Adjustments to prior period on adoption of ASU 2020-06 468,462 468,462
Conversion of convertible notes $ 1,500,000 (1,350,000) 150,000
Conversion of convertible notes shares   150,000,000            
Transactions with related parties 628,567 628,567
Foreign currency translation (821,597) (821,597)
Net income   247,880 47,308 295,188
Dividends accrued (97,782) (97,782)
Ending balance, value at Dec. 31, 2022 $ 40,000 $ 37,290,539 23,419,917 (27,363,367) (5,065) (43,484,751) 870,184 (9,232,543)
Balance at Dec. 31, 2022 4,000,000 3,729,053,805            
Foreign currency translation 5,065 5,065
Net income 1,176,599 (170,184) 1,006,415
Dividends accrued (47,225) (47,225)
Disposal of subsidiary to related party 2,034,885 (700,000) 1,334,885
Deemed extinguishment of debt by related party 461,184 461,184
Fair value of warrants issued on debt extinguishment 271,939 271,939
Ending balance, value at Dec. 31, 2023 $ 40,000 $ 37,290,539 $ 26,187,925 $ (27,363,367) $ (42,355,377) $ (6,200,280)
Balance at Dec. 31, 2023 4,000,000 3,729,053,805