XML 76 R64.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information - Summarized Financial Information Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total revenues $ 815,276 $ 698,495  
Investment income 250 1,161  
Amortization 29,493 26,391  
Depreciation 7,456 6,021  
Interest expense 16,342 15,291  
Income before income taxes 239,207 205,253  
Total assets 8,910,793 7,582,345 $ 8,966,492
Capital expenditures 11,425 16,458  
Operating Segments | Retail      
Segment Reporting Information [Line Items]      
Total revenues 522,915 447,489  
Investment income 18 83  
Amortization 18,833 16,287  
Depreciation 2,758 2,036  
Interest expense 22,621 21,798  
Income before income taxes 151,223 128,662  
Total assets 7,210,499 6,375,532  
Capital expenditures 2,316 2,499  
Operating Segments | National Programs      
Segment Reporting Information [Line Items]      
Total revenues 154,893 128,412  
Investment income 152 263  
Amortization 6,875 6,365  
Depreciation 2,147 1,905  
Interest expense 4,128 4,682  
Income before income taxes 41,148 29,645  
Total assets 3,398,682 3,054,411  
Capital expenditures 3,001 1,513  
Operating Segments | Wholesale Brokerage      
Segment Reporting Information [Line Items]      
Total revenues 90,875 77,698  
Investment income 41 50  
Amortization 2,397 2,349  
Depreciation 644 431  
Interest expense 4,253 1,711  
Income before income taxes 18,782 17,686  
Total assets 1,787,033 1,514,243  
Capital expenditures 489 1,227  
Operating Segments | Services      
Segment Reporting Information [Line Items]      
Total revenues 46,974 44,452  
Investment income 3 0  
Amortization 1,388 1,390  
Depreciation 381 351  
Interest expense 821 1,091  
Income before income taxes 9,257 10,080  
Total assets 483,920 475,168  
Capital expenditures 157 267  
Segment Reconciling Items      
Segment Reporting Information [Line Items]      
Total revenues (381) 444  
Investment income 36 765  
Amortization 0 0  
Depreciation 1,526 1,298  
Interest expense (15,481) (13,991)  
Income before income taxes 18,797 19,180  
Total assets (3,969,341) (3,837,009)  
Capital expenditures $ 5,462 $ 10,952