XML 37 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Revenues (Tables)
3 Months Ended
Mar. 31, 2021
Revenues [Abstract]  
Schedule of Disaggregated by Revenue

The following tables present the revenues disaggregated by revenue source:

 

 

Three months ended March 31, 2021

 

(in thousands)

 

Retail

 

 

National

Programs

 

 

Wholesale

Brokerage

 

 

Services

 

 

Other (8)

 

 

Total

 

Base commissions (1)

 

$

357,459

 

 

$

110,745

 

 

$

71,344

 

 

$

 

 

$

7

 

 

$

539,555

 

Fees (2)

 

 

87,051

 

 

 

34,329

 

 

 

16,062

 

 

 

46,971

 

 

 

(424

)

 

 

183,989

 

Incentive commissions (3)

 

 

57,347

 

 

 

788

 

 

 

1,150

 

 

 

 

 

 

 

 

 

59,285

 

Profit-sharing contingent commissions (4)

 

 

15,735

 

 

 

8,316

 

 

 

1,899

 

 

 

 

 

 

 

 

 

25,950

 

Guaranteed supplemental commissions (5)

 

 

4,615

 

 

 

394

 

 

 

249

 

 

 

 

 

 

 

 

 

5,258

 

Investment income (6)

 

 

18

 

 

 

152

 

 

 

41

 

 

 

3

 

 

 

36

 

 

 

250

 

Other (7)

 

 

690

 

 

 

169

 

 

 

130

 

 

 

 

 

 

 

 

 

989

 

Total Revenues

 

$

522,915

 

 

$

154,893

 

 

$

90,875

 

 

$

46,974

 

 

$

(381

)

 

$

815,276

 

 

 

 

Three months ended March 31, 2020

 

(in thousands)

 

Retail

 

 

National

Programs

 

 

Wholesale

Brokerage

 

 

Services

 

 

Other (8)

 

 

Total

 

Base commissions (1)

 

$

315,888

 

 

$

88,582

 

 

$

55,563

 

 

$

 

 

$

 

 

$

460,033

 

Fees (2)

 

 

57,483

 

 

 

34,659

 

 

 

15,641

 

 

 

44,452

 

 

 

(322

)

 

 

151,913

 

Incentive commissions (3)

 

 

52,802

 

 

 

197

 

 

 

3,759

 

 

 

 

 

 

1

 

 

 

56,759

 

Profit-sharing contingent commissions (4)

 

 

16,095

 

 

 

5,711

 

 

 

2,136

 

 

 

 

 

 

 

 

 

23,942

 

Guaranteed supplemental commissions (5)

 

 

4,432

 

 

 

(1,013

)

 

 

437

 

 

 

 

 

 

 

 

 

3,856

 

Investment income (6)

 

 

83

 

 

 

263

 

 

 

50

 

 

 

 

 

 

765

 

 

 

1,161

 

Other (7)

 

 

706

 

 

 

13

 

 

 

112

 

 

 

 

 

 

 

 

 

831

 

Total Revenues

 

$

447,489

 

 

$

128,412

 

 

$

77,698

 

 

$

44,452

 

 

$

444

 

 

$

698,495

 

 

(1)

Base commissions generally represent a percentage of the premium paid by an insured and are affected by fluctuations in both premium rate levels charged by insurance companies and the insureds’ underlying “insurable exposure units,” which are units that insurance companies use to measure or express insurance exposed to risk (such as property values, or sales and payroll levels) to determine what premium to charge the insured. Insurance companies establish these premium rates based upon many factors, including loss experience, risk profile and reinsurance rates paid by such insurance companies, none of which we control.

(2)

Fee revenues relate to fees for services other than securing coverage for our customers, fees negotiated in lieu of commissions, and F&I products and services.

(3)

Incentive commissions include additional commissions over base commissions received from insurance carriers based on predetermined production levels mutually agreed upon by both parties.

(4)

Profit-sharing contingent commissions are based primarily on underwriting results, but may also reflect considerations for volume, growth and/or retention.

(5)

Guaranteed supplemental commissions represent guaranteed fixed-base agreements in lieu of profit-sharing contingent commissions.

(6)

Investment income consists primarily of interest on cash and investments.

(7)

Other revenues consist primarily of legal settlements and other miscellaneous income.

(8)

Fees within other reflects the elimination of intercompany revenues.

Schedule of Balances of Contract Assets and Contract Liabilities Arising from Contracts with Customers

The balances of contract assets and contract liabilities arising from contracts with customers as of March 31, 2021 and December 31, 2020 were as follows:

 

(in thousands)

 

March 31, 2021

 

 

December 31, 2020

 

Contract assets

 

$

403,203

 

 

$

308,755

 

Contract liabilities

 

$

78,392

 

 

$

80,997