XML 68 R51.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations - Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash $ 27,673 $ 3,217 $ 11,054
Other current assets 22,043 12,956 52,917
Fixed assets 9,387 455 5,829
Goodwill 648,095 328,546 717,710
Other assets 3,652 55 18,588
Total assets acquired 952,024 473,943 1,151,328
Other current liabilities (32,549) (2,269) (32,996)
Other liabilities (26,313) (407) (565)
Deferred income tax, net (344,222) (328,277)  
Total liabilities assumed (58,862) (2,676) (33,561)
Net assets acquired 893,162 471,267 1,117,767
Special Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 2,477    
Fixed assets 345    
Goodwill 63,087    
Total assets acquired 80,331    
Other current liabilities (316)    
Total liabilities assumed (316)    
Net assets acquired 80,015    
Texas Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 446    
Fixed assets 27    
Goodwill 8,940    
Total assets acquired 12,660    
Other current liabilities (1,680)    
Total liabilities assumed (1,680)    
Net assets acquired 10,980    
Colonial      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 1,344    
Fixed assets 59    
Goodwill 27,845    
Total assets acquired 38,496    
Other current liabilities (1,355)    
Total liabilities assumed (1,355)    
Net assets acquired 37,141    
RLA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Fixed assets 55    
Goodwill 53,567    
Total assets acquired 66,412    
Other current liabilities (11,443)    
Total liabilities assumed (11,443)    
Net assets acquired 54,969    
Sterling      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 612    
Fixed assets 16    
Goodwill 17,339    
Total assets acquired 23,950    
Other current liabilities (180)    
Total liabilities assumed (180)    
Net assets acquired 23,770    
LP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 3,162    
Fixed assets 1,877    
Goodwill 99,983    
Total assets acquired 149,854    
Other current liabilities (10)    
Other liabilities (184)    
Total liabilities assumed (194)    
Net assets acquired 149,660    
First      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 302    
Fixed assets 1    
Goodwill 9,523    
Total assets acquired 14,942    
Other current liabilities (16)    
Total liabilities assumed (16)    
Net assets acquired 14,926    
Buiten      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 2,595    
Fixed assets 43    
Goodwill 33,641    
Total assets acquired 47,693    
Other current liabilities (845)    
Total liabilities assumed (845)    
Net assets acquired 46,848    
Amity      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 653    
Fixed assets 58    
Goodwill 15,454    
Total assets acquired 21,800    
Other current liabilities (2,920)    
Total liabilities assumed (2,920)    
Net assets acquired 18,880    
Neal      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 2,337    
Fixed assets 46    
Goodwill 28,929    
Other assets 274    
Total assets acquired 44,842    
Other current liabilities (3,056)    
Total liabilities assumed (3,056)    
Net assets acquired 41,786    
BrookStone Insurance Group, LLC (BrookStone)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 527    
Fixed assets 22    
Goodwill 8,585    
Other assets 290    
Total assets acquired 13,134    
Other current liabilities (46)    
Total liabilities assumed (46)    
Net assets acquired 13,088    
South & Western      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Fixed assets 149    
Goodwill 63,128    
Total assets acquired 81,811    
Other current liabilities (3,651)    
Total liabilities assumed (3,651)    
Net assets acquired 78,160    
Berry Insurance Group, Inc. (Berry)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Fixed assets 30    
Goodwill 29,702    
Total assets acquired 39,444    
Other current liabilities (424)    
Total liabilities assumed (424)    
Net assets acquired 39,020    
VAS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash 27,673    
Other current assets 5,486    
Fixed assets 138    
Goodwill 100,826    
Total assets acquired 182,412    
Other current liabilities (3,760)    
Other liabilities (26,129)    
Total liabilities assumed (29,889)    
Net assets acquired 152,523    
Other      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 912 (6,786) 323
Fixed assets 25 (130) 100
Goodwill 11,325 34,314 22,712
Other assets 3,088 (732) 754
Total assets acquired 23,996 41,847 39,271
Other current liabilities (120) 6,235 (1,715)
Total liabilities assumed (120) 6,235 (1,715)
Net assets acquired 23,876 48,082 37,556
Bright & Associates, Inc. (Bright)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 402    
Fixed assets 23    
Goodwill 12,218    
Total assets acquired 17,740    
Other current liabilities (101)    
Total liabilities assumed (101)    
Net assets acquired 17,639    
J.E. Brown      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Fixed assets 32    
Goodwill 31,476    
Total assets acquired 41,028    
Other current liabilities (720)    
Total liabilities assumed (720)    
Net assets acquired 40,308    
CoverHound, Inc. and CyberPolicy, Inc. (CoverHound)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 375    
Fixed assets 6,441    
Goodwill 19,524    
Total assets acquired 30,018    
Other current liabilities (1,823)    
Total liabilities assumed (1,823)    
Net assets acquired 28,195    
MAJ Companies, Ltd. (MAJ)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets 413    
Goodwill 13,003    
Total assets acquired 21,461    
Other current liabilities (83)    
Total liabilities assumed (83)    
Net assets acquired 21,378    
Smith      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   680  
Fixed assets   39  
Goodwill   16,042  
Total assets acquired   23,302  
Other current liabilities   (469)  
Total liabilities assumed   (469)  
Net assets acquired   22,833  
Pipino      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   819  
Fixed assets   112  
Goodwill   16,765  
Other assets   772  
Total assets acquired   29,839  
Other current liabilities   (3,463)  
Total liabilities assumed   (3,463)  
Net assets acquired   26,376  
Cossio      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   236  
Fixed assets   29  
Goodwill   10,010  
Total assets acquired   14,699  
Other current liabilities   (3)  
Total liabilities assumed   (3)  
Net assets acquired   14,696  
Medval      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash   3,217  
Other current assets   1,708  
Fixed assets   50  
Goodwill   19,108  
Other assets   15  
Total assets acquired   31,399  
Other current liabilities   (480)  
Other liabilities   (29)  
Total liabilities assumed   (509)  
Net assets acquired   30,890  
United      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   477  
Fixed assets   20  
Goodwill   15,111  
Total assets acquired   22,684  
Other current liabilities   (41)  
Total liabilities assumed   (41)  
Net assets acquired   22,643  
Twinbrook      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   919  
Fixed assets   85  
Goodwill   18,935  
Total assets acquired   28,508  
Other current liabilities   (292)  
Total liabilities assumed   (292)  
Net assets acquired   28,216  
IRS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   1,375  
Fixed assets   11  
Goodwill   24,938  
Total assets acquired   35,135  
Other current liabilities   (126)  
Total liabilities assumed   (126)  
Net assets acquired   35,009  
WBR      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   449  
Fixed assets   10  
Goodwill   9,096  
Total assets acquired   13,611  
Other current liabilities   (166)  
Other liabilities   (378)  
Total liabilities assumed   (544)  
Net assets acquired   13,067  
Yozell      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   1,781  
Fixed assets   12  
Goodwill   8,904  
Total assets acquired   14,268  
Net assets acquired   14,268  
CKP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   9,170  
Fixed assets   193  
Goodwill   110,495  
Total assets acquired   152,153  
Other current liabilities   (870)  
Total liabilities assumed   (870)  
Net assets acquired   151,283  
Poole      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   938  
Fixed assets   4  
Goodwill   28,233  
Total assets acquired   39,567  
Other current liabilities   (2,578)  
Total liabilities assumed   (2,578)  
Net assets acquired   36,989  
VGW      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets   1,190  
Fixed assets   20  
Goodwill   16,595  
Total assets acquired   26,931  
Other current liabilities   (16)  
Total liabilities assumed   (16)  
Net assets acquired   26,915  
Opus      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     1,215
Fixed assets     11
Goodwill     16,414
Other assets     315
Total assets acquired     22,984
Net assets acquired     22,984
Kerxton      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     663
Fixed assets     10
Goodwill     12,423
Other assets     419
Total assets acquired     18,249
Other current liabilities     (1,503)
Total liabilities assumed     (1,503)
Net assets acquired     16,746
ADG      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     1,500
Fixed assets     67
Goodwill     35,769
Other assets     467
Total assets acquired     47,575
Net assets acquired     47,575
Servco      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash     8,188
Other current assets     7,769
Fixed assets     179
Goodwill     54,429
Other assets     1,478
Total assets acquired     88,486
Other current liabilities     (11,307)
Total liabilities assumed     (11,307)
Net assets acquired     77,179
Tower Hill      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Total assets acquired     21,488
Net assets acquired     21,488
HSR      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash     3,114
Other current assets     818
Fixed assets     124
Goodwill     18,737
Other assets     21
Total assets acquired     28,395
Other current liabilities     (5,930)
Deferred income tax, net     (342)
Total liabilities assumed     (6,272)
Net assets acquired     22,123
PDA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Cash     (248)
Other current assets     1,762
Fixed assets     310
Goodwill     16,547
Other assets     6
Total assets acquired     26,159
Other current liabilities     (1,093)
Deferred income tax, net     (223)
Total liabilities assumed     (1,316)
Net assets acquired     24,843
F&I      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     999
Fixed assets     34
Goodwill     36,423
Other assets     383
Total assets acquired     54,471
Net assets acquired     54,471
Rodman      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     1,062
Fixed assets     45
Goodwill     26,572
Other assets     542
Total assets acquired     38,401
Other current liabilities     (3,299)
Total liabilities assumed     (3,299)
Net assets acquired     35,102
Hays      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     36,254
Fixed assets     4,936
Goodwill     456,217
Other assets     13,977
Total assets acquired     732,584
Other current liabilities     (7,984)
Total liabilities assumed     (7,984)
Net assets acquired     724,600
Dealer Associates      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Other current assets     552
Fixed assets     13
Goodwill     21,467
Other assets     226
Total assets acquired     33,265
Other current liabilities     (165)
Total liabilities assumed     (165)
Net assets acquired     33,100
Purchased Customer Accounts      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 239,961 128,302 342,008
Purchased Customer Accounts | Special Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 14,286    
Purchased Customer Accounts | Texas Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 3,222    
Purchased Customer Accounts | Colonial      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 9,205    
Purchased Customer Accounts | RLA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 12,309    
Purchased Customer Accounts | Sterling      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 5,962    
Purchased Customer Accounts | LP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 44,801    
Purchased Customer Accounts | First      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 5,095    
Purchased Customer Accounts | Buiten      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 11,323    
Purchased Customer Accounts | Amity      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 5,614    
Purchased Customer Accounts | Neal      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 13,225    
Purchased Customer Accounts | BrookStone Insurance Group, LLC (BrookStone)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 3,689    
Purchased Customer Accounts | South & Western      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 18,513    
Purchased Customer Accounts | Berry Insurance Group, Inc. (Berry)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 9,701    
Purchased Customer Accounts | VAS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 48,188    
Purchased Customer Accounts | Other      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 8,582 15,020 15,085
Purchased Customer Accounts | Bright & Associates, Inc. (Bright)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 5,055    
Purchased Customer Accounts | J.E. Brown      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 9,479    
Purchased Customer Accounts | CoverHound, Inc. and CyberPolicy, Inc. (CoverHound)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 3,678    
Purchased Customer Accounts | MAJ Companies, Ltd. (MAJ)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 8,034    
Purchased Customer Accounts | Smith      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   6,500  
Purchased Customer Accounts | Pipino      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   11,360  
Purchased Customer Accounts | Cossio      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   4,403  
Purchased Customer Accounts | Medval      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   7,300  
Purchased Customer Accounts | United      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   7,065  
Purchased Customer Accounts | Twinbrook      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   8,557  
Purchased Customer Accounts | IRS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   8,800  
Purchased Customer Accounts | WBR      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   4,022  
Purchased Customer Accounts | Yozell      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   3,550  
Purchased Customer Accounts | CKP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   32,274  
Purchased Customer Accounts | Poole      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   10,359  
Purchased Customer Accounts | VGW      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   9,092  
Purchased Customer Accounts | Opus      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     5,008
Purchased Customer Accounts | Kerxton      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     4,712
Purchased Customer Accounts | ADG      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     9,751
Purchased Customer Accounts | Servco      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     16,442
Purchased Customer Accounts | Tower Hill      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     21,468
Purchased Customer Accounts | HSR      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     5,516
Purchased Customer Accounts | PDA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     7,700
Purchased Customer Accounts | F&I      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     16,611
Purchased Customer Accounts | Rodman      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     10,129
Purchased Customer Accounts | Hays      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     218,600
Purchased Customer Accounts | Dealer Associates      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     10,986
Non-compete Agreements      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 1,213 412 3,222
Non-compete Agreements | Special Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 136    
Non-compete Agreements | Texas Risk      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 25    
Non-compete Agreements | Colonial      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 43    
Non-compete Agreements | RLA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 481    
Non-compete Agreements | Sterling      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 21    
Non-compete Agreements | LP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 31    
Non-compete Agreements | First      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 21    
Non-compete Agreements | Buiten      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 91    
Non-compete Agreements | Amity      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 21    
Non-compete Agreements | Neal      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 31    
Non-compete Agreements | BrookStone Insurance Group, LLC (BrookStone)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 21    
Non-compete Agreements | South & Western      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 21    
Non-compete Agreements | Berry Insurance Group, Inc. (Berry)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 11    
Non-compete Agreements | VAS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 101    
Non-compete Agreements | Other      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 64 161 297
Non-compete Agreements | Bright & Associates, Inc. (Bright)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 42    
Non-compete Agreements | J.E. Brown      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets 41    
Non-compete Agreements | MAJ Companies, Ltd. (MAJ)      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets $ 11    
Non-compete Agreements | Smith      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   41  
Non-compete Agreements | Pipino      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   11  
Non-compete Agreements | Cossio      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   21  
Non-compete Agreements | Medval      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   1  
Non-compete Agreements | United      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   11  
Non-compete Agreements | Twinbrook      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   12  
Non-compete Agreements | IRS      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   11  
Non-compete Agreements | WBR      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   34  
Non-compete Agreements | Yozell      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   21  
Non-compete Agreements | CKP      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   21  
Non-compete Agreements | Poole      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   33  
Non-compete Agreements | VGW      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets   $ 34  
Non-compete Agreements | Opus      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     21
Non-compete Agreements | Kerxton      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     22
Non-compete Agreements | ADG      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     21
Non-compete Agreements | Servco      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     1
Non-compete Agreements | Tower Hill      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     20
Non-compete Agreements | HSR      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     65
Non-compete Agreements | PDA      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     82
Non-compete Agreements | F&I      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     21
Non-compete Agreements | Rodman      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     51
Non-compete Agreements | Hays      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     2,600
Non-compete Agreements | Dealer Associates      
Fair Value Of Assets And Liabilities Statement [Line Items]      
Intangible assets     $ 21