XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Revenues (Tables)
9 Months Ended
Sep. 30, 2020
Revenues [Abstract]  
Schedule of Disaggregated by Revenue

The following tables present the revenues disaggregated by revenue source:

 

 

Three months ended September 30, 2020

 

(in thousands)

 

Retail

 

 

National

Programs

 

 

Wholesale

Brokerage

 

 

Services

 

 

Other (8)

 

 

Total

 

Base commissions (1)

 

$

265,028

 

 

$

116,184

 

 

$

80,442

 

 

$

 

 

$

 

 

$

461,654

 

Fees (2)

 

 

70,440

 

 

 

45,722

 

 

 

17,803

 

 

 

43,497

 

 

 

(323

)

 

 

177,139

 

Incentive commissions (3)

 

 

13,913

 

 

 

215

 

 

 

326

 

 

 

 

 

 

14

 

 

 

14,468

 

Profit-sharing contingent commissions (4)

 

 

6,359

 

 

 

5,499

 

 

 

1,881

 

 

 

 

 

 

 

 

 

13,739

 

Guaranteed supplemental commissions (5)

 

 

3,591

 

 

 

182

 

 

 

623

 

 

 

 

 

 

 

 

 

4,396

 

Investment income (6)

 

 

19

 

 

 

205

 

 

 

45

 

 

 

 

 

 

80

 

 

 

349

 

Other income, net (7)

 

 

123

 

 

 

11

 

 

 

119

 

 

 

 

 

 

1,964

 

 

 

2,217

 

Total Revenues

 

$

359,473

 

 

$

168,018

 

 

$

101,239

 

 

$

43,497

 

 

$

1,735

 

 

$

673,962

 

 

 

 

Nine months ended September 30, 2020

 

(in thousands)

 

Retail

 

 

National

Programs

 

 

Wholesale

Brokerage

 

 

Services

 

 

Other (8)

 

 

Total

 

Base commissions (1)

 

$

805,245

 

 

$

314,344

 

 

$

206,218

 

 

$

 

 

$

 

 

$

1,325,807

 

Fees (2)

 

 

193,664

 

 

 

115,736

 

 

 

50,278

 

 

 

130,879

 

 

 

(968

)

 

 

489,589

 

Incentive commissions (3)

 

 

78,607

 

 

 

436

 

 

 

2,710

 

 

 

 

 

 

14

 

 

 

81,767

 

Profit-sharing contingent commissions (4)

 

 

29,380

 

 

 

20,478

 

 

 

6,476

 

 

 

 

 

 

 

 

 

56,334

 

Guaranteed supplemental commissions (5)

 

 

11,429

 

 

 

(525

)

 

 

1,655

 

 

 

 

 

 

 

 

 

12,559

 

Investment income (6)

 

 

143

 

 

 

597

 

 

 

141

 

 

 

 

 

 

963

 

 

 

1,844

 

Other income, net (7)

 

 

1,056

 

 

 

32

 

 

 

312

 

 

 

 

 

 

1,964

 

 

 

3,364

 

Total Revenues

 

$

1,119,524

 

 

$

451,098

 

 

$

267,790

 

 

$

130,879

 

 

$

1,973

 

 

$

1,971,264

 

 

(1)

Base commissions generally represent a percentage of the premium paid by an insured and are affected by fluctuations in both premium rate levels charged by insurance companies and the insureds’ underlying “insurable exposure units,” which are units that insurance companies use to measure or express insurance exposed to risk (such as property values, or sales and payroll levels) to determine what premium to charge the insured. Insurance companies establish these premium rates based upon many factors, including loss experience, risk profile and reinsurance rates paid by such insurance companies, none of which we control.

(2)

Fee revenues relate to fees for services other than securing coverage for our customers, fees negotiated in lieu of commissions, and F&I products and services.

(3)

Incentive commissions include additional commissions over base commissions received from insurance carriers based on predetermined production levels mutually agreed upon by both parties.

(4)

Profit-sharing contingent commissions are based primarily on underwriting results, but may also reflect considerations for volume, growth and/or retention.

(5)

Guaranteed supplemental commissions represent guaranteed fixed-base agreements in lieu of profit-sharing contingent commissions.

(6)

Investment income consists primarily of interest on cash and investments.

(7)

Other income consists primarily of legal settlements and other miscellaneous income.

(8)

Fees within other reflects the elimination of intercompany revenues.

Schedule of Balances of Contract Assets and Contract Liabilities Arising from Contracts with Customers

The balances of contract assets and contract liabilities arising from contracts with customers as of September 30, 2020 and December 31, 2019 were as follows:

 

(in thousands)

 

September 30, 2020

 

 

December 31, 2019

 

Contract assets

 

$

319,869

 

 

$

289,609

 

Contract liabilities

 

$

54,881

 

 

$

58,126