XML 34 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Balances and Classification of Operating Lease Right-of-Use Assets and Operating Lease Liabilities within Condensed Consolidated Balance Sheet

The balances and classification of operating lease right-of-use assets and operating lease liabilities within the Condensed Consolidated Balance Sheet is as follows:

 

(in thousands)

 

 

September 30, 2019

 

Balance Sheet

 

 

 

 

 

Assets:

 

 

 

 

 

Operating lease right-of-use assets

Operating lease assets

 

$

193,419

 

Total Assets

 

 

 

193,419

 

Liabilities:

 

 

 

 

 

Current operating lease liabilities

Accrued expenses and other liabilities

 

 

41,828

 

Non-current operating lease liabilities

Operating lease liabilities

 

 

177,097

 

Total Liabilities

 

 

$

218,925

 

Schedule of Components of Lease Cost for Operating Leases

The components of lease cost for operating leases for the three and nine months ended September 30, 2019 were:

 

(in thousands)

Three months ended

September 30, 2019

 

 

Nine months ended

September 30, 2019

 

Operating leases:

 

 

 

 

 

 

 

Lease cost

$

11,581

 

 

$

36,671

 

Variable lease cost

 

1,197

 

 

 

2,701

 

Operating lease cost

$

12,778

 

 

$

39,372

 

Sublease income

 

(145

)

 

 

(329

)

Total lease cost net

$

12,633

 

 

$

39,043

 

Schedule of Weighted Average Remaining Lease Term and Weighted Average Discount Rate for Operating Leases

The weighted average remaining lease term and the weighted average discount rate for operating leases as of September 30, 2019 were:

 

Weighted-average remaining lease term

 

 

6.10

 

Weighted-average discount rate

 

 

3.73

 

Schedule of Maturities of Operating Lease Liabilities

Maturities of the operating lease liabilities by fiscal year at September 30, 2019 for the Company's operating leases are as follows:

 

(in thousands)

 

Operating Leases

 

2019 (Remainder)

 

$

10,441

 

2020

 

 

50,613

 

2021

 

 

43,859

 

2022

 

 

36,448

 

2023

 

 

29,936

 

Thereafter

 

 

75,843

 

Total undiscounted lease payments

 

 

247,140

 

Less: Imputed interest

 

 

28,215

 

Present value of lease payments

 

$

218,925

 

Schedule of Aggregate Future Minimum Lease Payments under Non-cancelable Lease Agreements

At December 31, 2018, the aggregate future minimum lease payments under all non-cancelable lease agreements were as follows:

 

(in thousands)

 

December 31, 2018

 

2019

 

$

48,292

 

2020

 

 

43,517

 

2021

 

 

34,836

 

2022

 

 

27,035

 

2023

 

 

19,981

 

Thereafter

 

 

36,349

 

Total minimum future lease payments

 

$

210,010

 

Schedule of Supplemental Cash Flow Information

Supplemental cash flow information for operating leases:

 

(in thousands)

Three months ended

September 30, 2019

 

 

Nine months ended

September 30, 2019

 

Cash paid for amounts included in measurement of liabilities

 

 

 

 

 

 

 

Operating cash flows from operating leases

$

11,816

 

 

$

37,728

 

Right-of-use assets obtained in exchange for new operating

   liabilities

$

11,660

 

 

$

38,291