XML 51 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment Information

NOTE 10· Segment Information

Brown & Brown’s business is divided into four reportable segments: the Retail Division, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers; the National Programs Division, which provides professional liability and related package products for certain professionals delivered through nationwide networks of independent agents, and markets targeted products and services designed for specific industries, trade groups, public and quasi-public entities, and market niches; the Wholesale Brokerage Division, which markets and sells excess and surplus commercial and personal lines insurance, and reinsurance, primarily through independent agents and brokers; and the Services Division, which provides insurance-related services, including third-party claims administration and comprehensive medical utilization management services in both the workers’ compensation and all-lines liability arenas, as well as Medicare set-aside service, Social Security disability and Medicare benefits advocacy services, and catastrophe claims adjusting services.

Brown & Brown conducts all of its operations within the United States of America, except for one wholesale brokerage operation based in London, England which commenced business in March 2008. This operation earned $2.3 million and $2.0 million of total revenues for the three months ended September 30, 2013 and 2012, respectively. This operation earned $8.2 million and $7.8 million of total revenues for the nine months ended September 30, 2013 and 2012, respectively. Additionally, this operation earned $9.7 million of total revenues for the year ended December 31, 2012. Long-lived assets held outside of the United States during the nine months ended September 30, 2013 and 2012 were not material.

The accounting policies of the reportable segments are the same as those described in Note 1 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. Brown & Brown evaluates the performance of its segments based upon revenues and income before income taxes. Inter-segment revenues are eliminated.

 

Summarized financial information concerning Brown & Brown’s reportable segments is shown in the following tables. The “Other” column includes any income and expenses not allocated to reportable segments and corporate-related items, including the inter-company interest expense charge to the reporting segment.

 

     For the three months ended September 30, 2013  
(in thousands)    Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 192,845       $ 77,816       $ 59,324       $ 30,020       $ (695   $ 359,310   

Investment income

   $ 19       $ 4       $ 7       $ —        $ 55      $ 85   

Amortization

   $ 10,258       $ 3,781       $ 2,884       $ 925       $ 10      $ 17,858   

Depreciation

   $ 1,536       $ 1,384       $ 684       $ 402       $ 460      $ 4,466   

Interest expense

   $ 11,127       $ 6,245       $ 642       $ 1,804       $ (15,683   $ 4,135   

Income before income taxes

   $ 37,441       $ 17,450       $ 20,152       $ 5,763       $ 14,649      $ 95,455   

Total assets

   $ 2,918,824       $ 1,350,689       $ 915,515       $ 252,801       $ (1,883,041   $ 3,554,788   

Capital expenditures

   $ 1,696       $ 1,349       $ 277       $ 639       $ 369      $ 4,330   

 

     For the three months ended September 30, 2012  
(in thousands)    Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 157,824       $ 66,847       $ 50,464       $ 28,695       $ (30   $ 303,800   

Investment income

   $ 32       $ 5       $ 6       $ —        $ 196      $ 239   

Amortization

   $ 8,686       $ 3,286       $ 2,819       $ 1,155       $ 10      $ 15,956   

Depreciation

   $ 1,296       $ 1,204       $ 704       $ 351       $ 403      $ 3,958   

Interest expense

   $ 6,635       $ 5,737       $ 922       $ 2,981       $ (12,269   $ 4,006   

Income before income taxes

   $ 34,925       $ 17,989       $ 15,688       $ 2,922       $ 10,125      $ 81,649   

Total assets

   $ 2,250,245       $ 1,163,807       $ 784,736       $ 273,346       $ (1,337,405   $ 3,134,729   

Capital expenditures

   $ 1,376       $ 1,993       $ 471       $ 1,470       $ 928      $ 6,238   

 

     For the nine months ended September 30, 2013  
(in thousands)    Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 539,232       $ 215,110       $ 162,844       $ 103,070       $ (142   $ 1,020,114   

Investment income

   $ 65       $ 14       $ 16       $ 1       $ 414      $ 510   

Amortization

   $ 27,858       $ 10,811       $ 8,668       $ 2,774       $ 29      $ 50,140   

Depreciation

   $ 4,278       $ 3,958       $ 2,107       $ 1,200       $ 1,353      $ 12,896   

Interest expense

   $ 22,976       $ 17,529       $ 2,120       $ 5,608       $ (36,117   $ 12,116   

Income before income taxes

   $ 128,134       $ 42,688       $ 46,274       $ 22,305       $ 41,766      $ 281,167   

Total assets

   $ 2,918,824       $ 1,350,689       $ 915,515       $ 252,801       $ (1,883,041   $ 3,554,788   

Capital expenditures

   $ 4,519       $ 3,661       $ 1,374       $ 1,137       $ 762      $ 11,453   

 

     For the nine months ended September 30, 2012  
(in thousands)    Retail      National
Programs
     Wholesale
Brokerage
     Services      Other     Total  

Total revenues

   $ 487,047       $ 184,420       $ 141,251       $ 82,185       $ 2,299      $ 897,202   

Investment income

   $ 84       $ 16       $ 17       $ —        $ 444      $ 561   

Amortization

   $ 25,865       $ 9,740       $ 8,392       $ 3,424       $ 29      $ 47,450   

Depreciation

   $ 3,848       $ 3,482       $ 2,021       $ 880       $ 1,152      $ 11,383   

Interest expense

   $ 20,273       $ 16,740       $ 3,043       $ 8,982       $ (36,945   $ 12,093   

Income before income taxes

   $ 111,011       $ 43,184       $ 35,760       $ 8,527       $ 37,102      $ 235,584   

Total assets

   $ 2,250,245       $ 1,163,807       $ 784,736       $ 273,346       $ (1,337,405   $ 3,134,729   

Capital expenditures

   $ 4,011       $ 7,843       $ 2,357       $ 2,275       $ 2,429      $ 18,915