XML 55 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Estimated Fair Values of Aggregate Assets and Liabilities Acquired (Detail) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash $ 61,786 $ 5,170 $ 1,000
Other current assets 71,824 5,835 2,558
Fixed assets 4,937 1,075 891
Goodwill 390,640 128,344 116,393
Purchased customer accounts 137,946 73,868 65,476
Non-compete agreements 452 506 460
Other assets 1 24 5
Total assets acquired 667,586 214,822 186,783
Other current liabilities (110,188) (11,133) (2,298)
Deferred income taxes, net (26,488) (1,455)  
Other liabilities   (3,071)  
Total liabilities assumed (136,676) (15,659) (2,298)
Net assets acquired 530,910 199,163 184,485
Arrowhead General Insurance Agency Superholding Corporation
     
Cash 61,786    
Other current assets 69,051    
Fixed assets 4,629    
Goodwill 321,128    
Purchased customer accounts 99,675    
Non-compete agreements 100    
Other assets 1    
Total assets acquired 556,370    
Other current liabilities (107,579)    
Deferred income taxes, net (26,488)    
Total liabilities assumed (134,067)    
Net assets acquired 422,303    
Insurcorp & GGM Investments LLC
     
Other current assets 180    
Fixed assets 25    
Goodwill 14,745    
Purchased customer accounts 6,490    
Non-compete agreements 22    
Total assets acquired 21,462    
Other current liabilities (118)    
Total liabilities assumed (118)    
Net assets acquired 21,344    
Richard W. Endlar Insurance Agency, Inc.
     
Other current assets 305    
Fixed assets 25    
Goodwill 8,044    
Purchased customer accounts 5,230    
Non-compete agreements 11    
Total assets acquired 13,615    
Other current liabilities (192)    
Total liabilities assumed (192)    
Net assets acquired 13,423    
Texas Security General Insurance Agency Inc.
     
Other current assets 1,866    
Fixed assets 45    
Goodwill 10,845    
Purchased customer accounts 6,229    
Non-compete agreements 14    
Total assets acquired 18,999    
Other current liabilities (187)    
Total liabilities assumed (187)    
Net assets acquired 18,812    
Behnke & Associates, Inc.
     
Fixed assets 25    
Goodwill 6,430    
Purchased customer accounts 3,843    
Non-compete agreements 41    
Total assets acquired 10,339    
Net assets acquired 10,339    
Rowlands & Barranca Agency Inc.
     
Fixed assets 30    
Goodwill 8,363    
Purchased customer accounts 3,367    
Non-compete agreements 21    
Total assets acquired 11,781    
Other current liabilities (635)    
Total liabilities assumed (635)    
Net assets acquired 11,146    
Other Acquisitions
     
Other current assets 422 1,059 1,528
Fixed assets 158 65 180
Goodwill 21,085 18,465 36,119
Purchased customer accounts 13,112 13,746 22,841
Non-compete agreements 243 187 332
Other assets   2  
Total assets acquired 35,020 33,524 61,000
Other current liabilities (1,477) (867) (1,212)
Total liabilities assumed (1,477) (867) (1,212)
Net assets acquired 33,543 32,657 59,788
Balcos Insurance, Inc., Et Al
     
Other current assets   187  
Fixed assets   20  
Goodwill   6,486  
Purchased customer accounts   3,530  
Non-compete agreements   42  
Total assets acquired   10,265  
Other current liabilities   (59)  
Total liabilities assumed   (59)  
Net assets acquired   10,206  
Associated Insurance Service, Inc., Et Al
     
Other current assets   252  
Fixed assets   100  
Goodwill   9,055  
Purchased customer accounts   4,086  
Non-compete agreements   92  
Total assets acquired   13,585  
Other current liabilities   (10)  
Total liabilities assumed   (10)  
Net assets acquired   13,575  
United Benefit Services Insurance Agency, Et Al
     
Other current assets   438  
Fixed assets   20  
Goodwill   10,049  
Purchased customer accounts   7,045  
Non-compete agreements   45  
Other assets   4  
Total assets acquired   17,601  
Other current liabilities   (728)  
Total liabilities assumed   (728)  
Net assets acquired   16,873  
First Horizon Insurance Group, Inc. et al.
     
Cash   5,170  
Other current assets   1,640  
Fixed assets   134  
Goodwill   15,254  
Purchased customer accounts   8,088  
Non-compete agreements   10  
Other assets   9  
Total assets acquired   30,305  
Other current liabilities   (3,790)  
Deferred income taxes, net   (1,455)  
Total liabilities assumed   (5,245)  
Net assets acquired   25,060  
Fitzharris Agency, Inc. et al.
     
Other current assets   77  
Fixed assets   60  
Goodwill   7,244  
Purchased customer accounts   3,351  
Non-compete agreements   21  
Total assets acquired   10,753  
Other current liabilities   (3,706)  
Total liabilities assumed   (3,706)  
Net assets acquired   7,047  
Corporate Benefit Consultants, LLC
     
Other current assets   227  
Fixed assets   6  
Goodwill   6,738  
Purchased customer accounts   4,046  
Non-compete agreements   21  
Total assets acquired   11,038  
Net assets acquired   11,038  
Sitzmann, Morris & Lavis Insurance Agency, Inc. et al.
     
Other current assets   1,372  
Fixed assets   465  
Goodwill   31,601  
Purchased customer accounts   13,995  
Non-compete agreements   42  
Other assets   4  
Total assets acquired   47,479  
Other current liabilities   (791)  
Total liabilities assumed   (791)  
Net assets acquired   46,688  
Snapper Shuler Kenner, Inc. et al.
     
Other current assets   247  
Fixed assets   45  
Goodwill   5,818  
Purchased customer accounts   2,726  
Non-compete agreements   12  
Total assets acquired   8,848  
Other current liabilities   (37)  
Total liabilities assumed   (37)  
Net assets acquired   8,811  
Industry Consulting Group, Inc.
     
Other current assets   336  
Fixed assets   100  
Goodwill   9,564  
Purchased customer accounts   7,161  
Non-compete agreements   11  
Other assets   5  
Total assets acquired   17,177  
Other current liabilities   (1,096)  
Other liabilities   (3,071)  
Total liabilities assumed   (4,167)  
Net assets acquired   13,010  
Colonial Claims Corporation et al.
     
Fixed assets   60  
Goodwill   8,070  
Purchased customer accounts   6,094  
Non-compete agreements   23  
Total assets acquired   14,247  
Other current liabilities   (49)  
Total liabilities assumed   (49)  
Net assets acquired   14,198  
DiMartino Associates,Inc
     
Other current assets     137
Fixed assets     21
Goodwill     6,890
Purchased customer accounts     3,380
Non-compete agreements     21
Total assets acquired     10,449
Net assets acquired     10,449
Stone Insurance Agencies, et al.
     
Other current assets     516
Fixed assets     70
Goodwill     11,128
Purchased customer accounts     5,172
Non-compete agreements     74
Total assets acquired     16,960
Other current liabilities     (1,011)
Total liabilities assumed     (1,011)
Net assets acquired     15,949
Crowe Paradis Holding Company,et al.
     
Cash     1,000
Other current assets     118
Fixed assets     500
Goodwill     53,573
Purchased customer accounts     28,440
Non-compete agreements     33
Other assets     1
Total assets acquired     83,665
Net assets acquired     83,665
Thomas R Jones, Inc
     
Other current assets     259
Fixed assets     120
Goodwill     8,683
Purchased customer accounts     5,643
Other assets     4
Total assets acquired     14,709
Other current liabilities     (75)
Total liabilities assumed     (75)
Net assets acquired     $ 14,634